[BINTAI] YoY TTM Result on 30-Sep-2000 [#2]

Stock
[BINTAI] BINTAI KINDEN CORPORATION BHD
Announcement Date
22-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- 13.58%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BINTAI's Result
BINTAI's Financial Summary
View:
Show?
TTM Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 194,782 89,214 109,370 272,038 34,959 -1.77%
PBT 1,816 -14,289 9,454 30,085 4,544 0.95%
Tax -63 2,858 -2,831 -8,876 -1,275 3.18%
NP 1,753 -11,431 6,623 21,209 3,269 0.65%
-
NP to SH 1,753 -11,431 6,623 21,209 3,269 0.65%
-
Tax Rate 3.47% - 29.94% 29.50% 28.06% -
Total Cost 193,029 100,645 102,747 250,829 31,690 -1.86%
-
Net Worth 103,611 116,546 83,058 115,417 104,365 0.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 1,029 2,588 4,116 2,759 - -100.00%
Div Payout % 58.76% 0.00% 62.15% 13.01% - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 103,611 116,546 83,058 115,417 104,365 0.00%
NOSH 103,611 106,923 83,058 55,223 55,219 -0.65%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 0.90% -12.81% 6.06% 7.80% 9.35% -
ROE 1.69% -9.81% 7.97% 18.38% 3.13% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 187.99 83.44 131.68 492.61 63.31 -1.12%
EPS 1.69 -10.69 7.97 38.41 5.92 1.31%
DPS 0.99 2.42 4.96 5.00 0.00 -100.00%
NAPS 1.00 1.09 1.00 2.09 1.89 0.66%
Adjusted Per Share Value based on latest NOSH - 55,223
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 15.97 7.31 8.96 22.30 2.87 -1.77%
EPS 0.14 -0.94 0.54 1.74 0.27 0.68%
DPS 0.08 0.21 0.34 0.23 0.00 -100.00%
NAPS 0.0849 0.0955 0.0681 0.0946 0.0855 0.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 2.23 5.35 6.00 8.80 0.00 -
P/RPS 1.19 6.41 4.56 1.79 0.00 -100.00%
P/EPS 131.80 -50.04 75.25 22.91 0.00 -100.00%
EY 0.76 -2.00 1.33 4.36 0.00 -100.00%
DY 0.45 0.45 0.83 0.57 0.00 -100.00%
P/NAPS 2.23 4.91 6.00 4.21 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 20/11/03 29/11/02 29/11/01 22/11/00 - -
Price 2.29 5.20 6.95 8.30 0.00 -
P/RPS 1.22 6.23 5.28 1.68 0.00 -100.00%
P/EPS 135.35 -48.64 87.16 21.61 0.00 -100.00%
EY 0.74 -2.06 1.15 4.63 0.00 -100.00%
DY 0.43 0.47 0.71 0.60 0.00 -100.00%
P/NAPS 2.29 4.77 6.95 3.97 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment