[NAKA] YoY TTM Result on 31-Mar-2014 [#1]

Stock
[NAKA] NAKAMICHI CORPORATION BHD
Announcement Date
30-Oct-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- 0.93%
YoY- -1378.86%
Quarter Report
Latest QR
Upcoming QR
NAKA's Result
NAKA's Financial Summary
View:
Show?
TTM Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 0 0 0 1,736 9,170 16,881 30,941 -
PBT -684,243 -665 -477 -32,025 -2,201 -1,310 1,496 -
Tax 0 0 0 36 -202 -1,354 -1,006 -
NP -684,243 -665 -477 -31,989 -2,403 -2,664 490 -
-
NP to SH -684,243 -665 -477 -31,899 -2,157 -3,887 -1,469 178.15%
-
Tax Rate - - - - - - 67.25% -
Total Cost 684,243 665 477 33,725 11,573 19,545 30,451 67.90%
-
Net Worth -21,609 -14,406 -14,689 -13,852 25,488 28,259 32,222 -
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth -21,609 -14,406 -14,689 -13,852 25,488 28,259 32,222 -
NOSH 55,410 55,410 55,410 55,410 55,410 55,410 55,555 -0.04%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 0.00% 0.00% 0.00% -1,842.68% -26.21% -15.78% 1.58% -
ROE 0.00% 0.00% 0.00% 0.00% -8.46% -13.75% -4.56% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 0.00 0.00 0.00 3.13 16.55 30.47 55.69 -
EPS -1,234.87 -1.20 -0.84 -57.57 -3.89 -7.01 -2.64 178.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.39 -0.26 -0.26 -0.25 0.46 0.51 0.58 -
Adjusted Per Share Value based on latest NOSH - 55,410
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 0.00 0.00 0.00 3.13 16.55 30.47 55.84 -
EPS -1,234.87 -1.20 -0.86 -57.57 -3.89 -7.01 -2.65 178.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.39 -0.26 -0.2651 -0.25 0.46 0.51 0.5815 -
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.12 0.15 0.125 0.125 0.36 0.66 0.94 -
P/RPS 0.00 0.00 0.00 3.99 2.18 2.17 1.69 -
P/EPS -0.01 -12.50 -14.81 -0.22 -9.25 -9.41 -35.55 -74.37%
EY -10,290.61 -8.00 -6.75 -460.55 -10.81 -10.63 -2.81 292.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.78 1.29 1.62 -
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 25/05/17 31/05/16 30/10/15 30/10/15 29/05/13 24/05/12 19/05/11 -
Price 0.19 0.065 0.125 0.125 0.34 0.66 0.94 -
P/RPS 0.00 0.00 0.00 3.99 2.05 2.17 1.69 -
P/EPS -0.02 -5.42 -14.81 -0.22 -8.73 -9.41 -35.55 -71.23%
EY -6,499.33 -18.46 -6.75 -460.55 -11.45 -10.63 -2.81 263.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.74 1.29 1.62 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment