[ARK] YoY TTM Result on 31-Dec-2004 [#4]

Stock
[ARK] ARK RESOURCES HOLDINGS BERHAD
Announcement Date
11-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Dec-2004 [#4]
Profit Trend
QoQ- -1.95%
YoY- -271.02%
Quarter Report
Latest QR
Upcoming QR
ARK's Result
ARK's Financial Summary
View:
Show?
TTM Result
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Revenue 15,733 60,304 41,695 56,071 122,450 129,093 100,540 -26.58%
PBT 260,816 -96,359 -406 -14,380 -3,329 -36,070 -35,210 -
Tax 20 -477 95 3,550 410 406 6,600 -61.94%
NP 260,836 -96,836 -311 -10,830 -2,919 -35,664 -28,610 -
-
NP to SH 260,816 -96,836 -311 -10,830 -2,919 -35,664 -36,588 -
-
Tax Rate -0.01% - - - - - - -
Total Cost -245,103 157,140 42,006 66,901 125,369 164,757 129,150 -
-
Net Worth -8,666 -200,483 1,685 413 15,841 14,849 53,987 -
Dividend
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Net Worth -8,666 -200,483 1,685 413 15,841 14,849 53,987 -
NOSH 41,269 41,251 42,142 41,331 40,205 37,500 39,990 0.52%
Ratio Analysis
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
NP Margin 1,657.89% -160.58% -0.75% -19.31% -2.38% -27.63% -28.46% -
ROE 0.00% 0.00% -18.45% -2,620.31% -18.43% -240.16% -67.77% -
Per Share
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 38.12 146.19 98.94 135.66 304.56 344.25 251.41 -26.96%
EPS 631.98 -234.74 -0.74 -26.20 -7.26 -95.10 -91.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.21 -4.86 0.04 0.01 0.394 0.396 1.35 -
Adjusted Per Share Value based on latest NOSH - 41,331
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 17.39 66.65 46.08 61.97 135.33 142.67 111.11 -26.57%
EPS 288.25 -107.02 -0.34 -11.97 -3.23 -39.41 -40.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0958 -2.2157 0.0186 0.0046 0.1751 0.1641 0.5967 -
Price Multiplier on Financial Quarter End Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 - - -
Price 0.28 0.49 0.49 0.53 0.84 0.00 0.00 -
P/RPS 0.73 0.34 0.50 0.39 0.28 0.00 0.00 -
P/EPS 0.04 -0.21 -66.40 -2.02 -11.57 0.00 0.00 -
EY 2,257.08 -479.07 -1.51 -49.44 -8.64 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 12.25 53.00 2.13 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 29/02/08 28/02/07 23/03/06 11/11/05 11/03/04 28/02/03 28/02/02 -
Price 0.27 0.49 0.49 0.49 1.35 0.35 0.00 -
P/RPS 0.71 0.34 0.50 0.36 0.44 0.10 0.00 -
P/EPS 0.04 -0.21 -66.40 -1.87 -18.59 -0.37 0.00 -
EY 2,340.68 -479.07 -1.51 -53.48 -5.38 -271.73 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 12.25 49.00 3.43 0.88 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment