[ARK] QoQ Cumulative Quarter Result on 31-Dec-2004 [#4]

Stock
[ARK] ARK RESOURCES HOLDINGS BERHAD
Announcement Date
11-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Dec-2004 [#4]
Profit Trend
QoQ- -109.34%
YoY- -10597.47%
Quarter Report
Latest QR
Upcoming QR
ARK's Result
ARK's Financial Summary
View:
Show?
Cumulative Result
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Revenue 38,793 33,428 25,617 56,879 34,062 25,275 8,298 179.32%
PBT 473 927 289 -12,009 -4,029 -562 -2,436 -
Tax 101 67 34 3,558 -8 -8 0 -
NP 574 994 323 -8,451 -4,037 -570 -2,436 -
-
NP to SH 574 994 323 -8,451 -4,037 -570 -2,436 -
-
Tax Rate -21.35% -7.23% -11.76% - - - - -
Total Cost 38,219 32,434 25,294 65,330 38,099 25,845 10,734 132.99%
-
Net Worth 1,229 1,656 807 9,493 6,492 9,535 940,874 -98.80%
Dividend
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Net Worth 1,229 1,656 807 9,493 6,492 9,535 940,874 -98.80%
NOSH 41,000 41,416 40,374 41,275 41,193 40,714 40,625 0.61%
Ratio Analysis
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
NP Margin 1.48% 2.97% 1.26% -14.86% -11.85% -2.26% -29.36% -
ROE 46.67% 60.00% 40.00% -89.02% -62.18% -5.98% -0.26% -
Per Share
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 94.62 80.71 63.45 137.80 82.69 62.08 20.43 177.59%
EPS 1.40 2.40 0.80 -20.50 -9.80 -1.40 -6.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.04 0.02 0.23 0.1576 0.2342 23.16 -98.80%
Adjusted Per Share Value based on latest NOSH - 41,331
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 42.87 36.94 28.31 62.86 37.64 27.93 9.17 179.32%
EPS 0.63 1.10 0.36 -9.34 -4.46 -0.63 -2.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0136 0.0183 0.0089 0.1049 0.0717 0.1054 10.3982 -98.79%
Price Multiplier on Financial Quarter End Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 -
Price 0.49 0.49 0.49 0.53 0.28 0.57 0.99 -
P/RPS 0.52 0.61 0.77 0.38 0.34 0.92 4.85 -77.40%
P/EPS 35.00 20.42 61.25 -2.59 -2.86 -40.71 -16.51 -
EY 2.86 4.90 1.63 -38.63 -35.00 -2.46 -6.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 16.33 12.25 24.50 2.30 1.78 2.43 0.04 5383.13%
Price Multiplier on Announcement Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 19/12/05 19/12/05 19/12/05 11/11/05 17/01/05 30/08/04 31/05/04 -
Price 0.49 0.49 0.49 0.49 0.60 0.26 0.47 -
P/RPS 0.52 0.61 0.77 0.36 0.73 0.42 2.30 -62.85%
P/EPS 35.00 20.42 61.25 -2.39 -6.12 -18.57 -7.84 -
EY 2.86 4.90 1.63 -41.78 -16.33 -5.38 -12.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 16.33 12.25 24.50 2.13 3.81 1.11 0.02 8600.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment