[WONG] YoY TTM Result on 31-Jul-2004 [#3]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
28-Sep-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2004
Quarter
31-Jul-2004 [#3]
Profit Trend
QoQ- -129.45%
YoY- -212.41%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
TTM Result
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
Revenue 39,787 33,970 25,959 54,467 115,544 29,009 26,164 7.23%
PBT 2,572 789 -4,207 -3,758 4,857 -1,757 1,682 7.33%
Tax -17 929 278 -200 -1,336 7 1,419 -
NP 2,555 1,718 -3,929 -3,958 3,521 -1,750 3,101 -3.17%
-
NP to SH 2,560 1,724 -3,895 -3,958 3,521 -1,750 1,620 7.92%
-
Tax Rate 0.66% -117.74% - - 27.51% - -84.36% -
Total Cost 37,232 32,252 29,888 58,425 112,023 30,759 23,063 8.30%
-
Net Worth 69,299 69,915 68,899 74,891 79,491 74,757 70,120 -0.19%
Dividend
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
Net Worth 69,299 69,915 68,899 74,891 79,491 74,757 70,120 -0.19%
NOSH 90,000 90,800 90,657 45,945 45,055 44,503 40,000 14.46%
Ratio Analysis
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
NP Margin 6.42% 5.06% -15.14% -7.27% 3.05% -6.03% 11.85% -
ROE 3.69% 2.47% -5.65% -5.28% 4.43% -2.34% 2.31% -
Per Share
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
RPS 44.21 37.41 28.63 118.55 256.45 65.18 65.41 -6.31%
EPS 2.84 1.90 -4.30 -8.61 7.81 -3.93 4.05 -5.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.77 0.76 1.63 1.7643 1.6798 1.753 -12.80%
Adjusted Per Share Value based on latest NOSH - 45,945
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
RPS 15.78 13.47 10.30 21.60 45.83 11.51 10.38 7.22%
EPS 1.02 0.68 -1.54 -1.57 1.40 -0.69 0.64 8.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2748 0.2773 0.2733 0.297 0.3153 0.2965 0.2781 -0.19%
Price Multiplier on Financial Quarter End Date
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
Date 31/07/07 31/07/06 29/07/05 30/07/04 31/07/03 31/07/02 31/07/01 -
Price 0.50 0.42 0.50 0.63 1.29 1.50 1.00 -
P/RPS 1.13 1.12 1.75 0.53 0.50 2.30 1.53 -4.92%
P/EPS 17.58 22.12 -11.64 -7.31 16.51 -38.15 24.69 -5.50%
EY 5.69 4.52 -8.59 -13.67 6.06 -2.62 4.05 5.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.55 0.66 0.39 0.73 0.89 0.57 2.21%
Price Multiplier on Announcement Date
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
Date 28/09/07 28/09/06 28/09/05 28/09/04 26/09/03 27/09/02 27/09/01 -
Price 0.41 0.41 0.38 0.45 1.15 1.21 0.80 -
P/RPS 0.93 1.10 1.33 0.38 0.45 1.86 1.22 -4.42%
P/EPS 14.41 21.59 -8.84 -5.22 14.72 -30.77 19.75 -5.11%
EY 6.94 4.63 -11.31 -19.14 6.80 -3.25 5.06 5.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.53 0.50 0.28 0.65 0.72 0.46 2.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment