[SEEHUP] YoY TTM Result on 31-Mar-2002 [#4]

Stock
[SEEHUP] SEE HUP CONSOLIDATED BHD
Announcement Date
29-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Mar-2002 [#4]
Profit Trend
QoQ- -61.8%
YoY- -56.34%
Quarter Report
Latest QR
Upcoming QR
SEEHUP's Result
SEEHUP's Financial Summary
View:
Show?
TTM Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 82,033 71,671 71,722 65,811 53,477 39,735 15.59%
PBT 3,150 2,151 2,215 2,183 2,307 5,066 -9.06%
Tax -972 -594 -1,002 -1,487 -421 -1,348 -6.32%
NP 2,178 1,557 1,213 696 1,886 3,718 -10.13%
-
NP to SH 2,178 1,557 1,213 696 1,594 3,718 -10.13%
-
Tax Rate 30.86% 27.62% 45.24% 68.12% 18.25% 26.61% -
Total Cost 79,855 70,114 70,509 65,115 51,591 36,017 17.25%
-
Net Worth 47,483 46,454 46,092 45,952 46,054 47,643 -0.06%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 3,318 2,464 1,400 1,401 - 1,748 13.66%
Div Payout % 152.37% 158.28% 115.42% 201.43% - 47.03% -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 47,483 46,454 46,092 45,952 46,054 47,643 -0.06%
NOSH 40,178 40,223 40,000 40,056 25,040 24,981 9.96%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 2.66% 2.17% 1.69% 1.06% 3.53% 9.36% -
ROE 4.59% 3.35% 2.63% 1.51% 3.46% 7.80% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 204.17 178.18 179.31 164.30 213.56 159.06 5.11%
EPS 5.42 3.87 3.03 1.74 6.37 14.88 -18.28%
DPS 8.26 6.14 3.50 3.50 0.00 7.00 3.36%
NAPS 1.1818 1.1549 1.1523 1.1472 1.8392 1.9072 -9.12%
Adjusted Per Share Value based on latest NOSH - 40,056
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 104.93 91.67 91.74 84.18 68.40 50.82 15.59%
EPS 2.79 1.99 1.55 0.89 2.04 4.76 -10.12%
DPS 4.24 3.15 1.79 1.79 0.00 2.24 13.60%
NAPS 0.6073 0.5942 0.5895 0.5878 0.5891 0.6094 -0.06%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 1.13 1.20 1.20 1.52 2.28 3.70 -
P/RPS 0.55 0.67 0.67 0.93 1.07 2.33 -25.06%
P/EPS 20.85 31.00 39.57 87.48 35.82 24.86 -3.45%
EY 4.80 3.23 2.53 1.14 2.79 4.02 3.60%
DY 7.31 5.12 2.92 2.30 0.00 1.89 31.04%
P/NAPS 0.96 1.04 1.04 1.32 1.24 1.94 -13.11%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 27/05/05 28/05/04 30/05/03 29/05/02 30/05/01 - -
Price 1.05 1.15 1.17 1.49 2.00 0.00 -
P/RPS 0.51 0.65 0.65 0.91 0.94 0.00 -
P/EPS 19.37 29.71 38.58 85.75 31.42 0.00 -
EY 5.16 3.37 2.59 1.17 3.18 0.00 -
DY 7.87 5.34 2.99 2.35 0.00 0.00 -
P/NAPS 0.89 1.00 1.02 1.30 1.09 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment