[AASIA] YoY TTM Result on 31-Mar-2015 [#1]

Stock
[AASIA] ASTRAL ASIA BHD
Announcement Date
22-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -386.63%
YoY- -239.59%
Quarter Report
Latest QR
Upcoming QR
AASIA's Result
AASIA's Financial Summary
View:
Show?
TTM Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 32,941 26,721 25,648 25,895 32,058 37,109 35,260 -1.12%
PBT 2,373 3,360 -2,637 1,334 9,182 12,866 16,490 -27.59%
Tax -3,178 23 -2,468 -2,781 -3,443 -4,816 -5,462 -8.62%
NP -805 3,383 -5,105 -1,447 5,739 8,050 11,028 -
-
NP to SH -2,900 601 -5,530 -3,494 2,503 3,580 6,492 -
-
Tax Rate 133.92% -0.68% - 208.47% 37.50% 37.43% 33.12% -
Total Cost 33,746 23,338 30,753 27,342 26,319 29,059 24,232 5.67%
-
Net Worth 208,422 202,681 201,254 203,435 158,559 153,640 152,833 5.30%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - 2,397 - 10,782 2,400 -
Div Payout % - - - 0.00% - 301.19% 36.98% -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 208,422 202,681 201,254 203,435 158,559 153,640 152,833 5.30%
NOSH 659,984 659,984 119,894 119,999 120,816 119,230 120,588 32.73%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin -2.44% 12.66% -19.90% -5.59% 17.90% 21.69% 31.28% -
ROE -1.39% 0.30% -2.75% -1.72% 1.58% 2.33% 4.25% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 4.99 4.05 21.39 21.58 26.53 31.12 29.24 -25.51%
EPS -0.44 0.09 -4.61 -2.91 2.07 3.00 5.38 -
DPS 0.00 0.00 0.00 2.00 0.00 9.00 2.00 -
NAPS 0.3158 0.3071 1.6786 1.6953 1.3124 1.2886 1.2674 -20.66%
Adjusted Per Share Value based on latest NOSH - 119,999
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 4.76 3.86 3.70 3.74 4.63 5.36 5.09 -1.11%
EPS -0.42 0.09 -0.80 -0.50 0.36 0.52 0.94 -
DPS 0.00 0.00 0.00 0.35 0.00 1.56 0.35 -
NAPS 0.301 0.2927 0.2907 0.2938 0.229 0.2219 0.2207 5.30%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.205 0.275 1.60 1.10 1.16 1.19 1.24 -
P/RPS 4.11 6.79 7.48 5.10 4.37 3.82 4.24 -0.51%
P/EPS -46.65 301.99 -34.69 -37.78 55.99 39.63 23.03 -
EY -2.14 0.33 -2.88 -2.65 1.79 2.52 4.34 -
DY 0.00 0.00 0.00 1.82 0.00 7.56 1.61 -
P/NAPS 0.65 0.90 0.95 0.65 0.88 0.92 0.98 -6.61%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/05/18 25/05/17 19/05/16 22/05/15 27/05/14 14/05/13 23/05/12 -
Price 0.18 0.255 1.84 1.07 1.16 1.17 1.13 -
P/RPS 3.61 6.30 8.60 4.96 4.37 3.76 3.86 -1.10%
P/EPS -40.96 280.03 -39.89 -36.75 55.99 38.97 20.99 -
EY -2.44 0.36 -2.51 -2.72 1.79 2.57 4.76 -
DY 0.00 0.00 0.00 1.87 0.00 7.69 1.77 -
P/NAPS 0.57 0.83 1.10 0.63 0.88 0.91 0.89 -7.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment