[NHFATT] YoY TTM Result on 30-Jun-2001 [#2]

Stock
[NHFATT] NEW HOONG FATT HOLDINGS BHD
Announcement Date
23-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -1.33%
YoY- -1.77%
Quarter Report
Latest QR
Upcoming QR
NHFATT's Result
NHFATT's Financial Summary
View:
Show?
TTM Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 138,955 119,763 110,630 108,944 98,849 8.88%
PBT 24,429 17,875 20,881 20,283 19,445 5.86%
Tax -4,518 -3,812 -3,701 -2,462 -1,302 36.45%
NP 19,911 14,063 17,180 17,821 18,143 2.35%
-
NP to SH 19,911 14,063 17,180 17,821 18,143 2.35%
-
Tax Rate 18.49% 21.33% 17.72% 12.14% 6.70% -
Total Cost 119,044 105,700 93,450 91,123 80,706 10.19%
-
Net Worth 103,313 121,591 72,026 106,284 80,200 6.53%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 5,771 5,766 4,322 3,613 2,394 24.58%
Div Payout % 28.99% 41.01% 25.16% 20.28% 13.20% -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 103,313 121,591 72,026 106,284 80,200 6.53%
NOSH 72,247 72,067 72,026 72,037 40,100 15.84%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 14.33% 11.74% 15.53% 16.36% 18.35% -
ROE 19.27% 11.57% 23.85% 16.77% 22.62% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 192.33 166.18 153.60 151.23 246.51 -6.01%
EPS 27.56 19.51 23.85 24.74 45.24 -11.64%
DPS 8.00 8.00 6.00 5.02 6.00 7.45%
NAPS 1.43 1.6872 1.00 1.4754 2.00 -8.03%
Adjusted Per Share Value based on latest NOSH - 72,037
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 84.04 72.43 66.91 65.89 59.78 8.88%
EPS 12.04 8.51 10.39 10.78 10.97 2.35%
DPS 3.49 3.49 2.61 2.19 1.45 24.53%
NAPS 0.6248 0.7354 0.4356 0.6428 0.485 6.53%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 2.20 2.08 2.30 2.43 5.20 -
P/RPS 1.14 1.25 1.50 1.61 2.11 -14.25%
P/EPS 7.98 10.66 9.64 9.82 11.49 -8.70%
EY 12.53 9.38 10.37 10.18 8.70 9.54%
DY 3.64 3.85 2.61 2.06 1.15 33.35%
P/NAPS 1.54 1.23 2.30 1.65 2.60 -12.26%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 29/07/04 24/07/03 22/07/02 23/07/01 21/07/00 -
Price 2.31 2.13 2.20 2.33 3.90 -
P/RPS 1.20 1.28 1.43 1.54 1.58 -6.64%
P/EPS 8.38 10.92 9.22 9.42 8.62 -0.70%
EY 11.93 9.16 10.84 10.62 11.60 0.70%
DY 3.46 3.76 2.73 2.15 1.54 22.41%
P/NAPS 1.62 1.26 2.20 1.58 1.95 -4.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment