[NHFATT] YoY TTM Result on 30-Jun-2000 [#2]

Stock
[NHFATT] NEW HOONG FATT HOLDINGS BHD
Announcement Date
21-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -1.67%
YoY--%
Quarter Report
Latest QR
Upcoming QR
NHFATT's Result
NHFATT's Financial Summary
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 119,763 110,630 108,944 98,849 6.60%
PBT 17,875 20,881 20,283 19,445 -2.76%
Tax -3,812 -3,701 -2,462 -1,302 43.05%
NP 14,063 17,180 17,821 18,143 -8.14%
-
NP to SH 14,063 17,180 17,821 18,143 -8.14%
-
Tax Rate 21.33% 17.72% 12.14% 6.70% -
Total Cost 105,700 93,450 91,123 80,706 9.40%
-
Net Worth 121,591 72,026 106,284 80,200 14.87%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 5,766 4,322 3,613 2,394 34.04%
Div Payout % 41.01% 25.16% 20.28% 13.20% -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 121,591 72,026 106,284 80,200 14.87%
NOSH 72,067 72,026 72,037 40,100 21.58%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 11.74% 15.53% 16.36% 18.35% -
ROE 11.57% 23.85% 16.77% 22.62% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 166.18 153.60 151.23 246.51 -12.31%
EPS 19.51 23.85 24.74 45.24 -24.44%
DPS 8.00 6.00 5.02 6.00 10.06%
NAPS 1.6872 1.00 1.4754 2.00 -5.51%
Adjusted Per Share Value based on latest NOSH - 40,100
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 72.43 66.91 65.89 59.78 6.60%
EPS 8.51 10.39 10.78 10.97 -8.11%
DPS 3.49 2.61 2.19 1.45 34.01%
NAPS 0.7354 0.4356 0.6428 0.485 14.88%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 2.08 2.30 2.43 5.20 -
P/RPS 1.25 1.50 1.61 2.11 -16.01%
P/EPS 10.66 9.64 9.82 11.49 -2.46%
EY 9.38 10.37 10.18 8.70 2.54%
DY 3.85 2.61 2.06 1.15 49.59%
P/NAPS 1.23 2.30 1.65 2.60 -22.08%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 24/07/03 22/07/02 23/07/01 21/07/00 -
Price 2.13 2.20 2.33 3.90 -
P/RPS 1.28 1.43 1.54 1.58 -6.77%
P/EPS 10.92 9.22 9.42 8.62 8.20%
EY 9.16 10.84 10.62 11.60 -7.57%
DY 3.76 2.73 2.15 1.54 34.65%
P/NAPS 1.26 2.20 1.58 1.95 -13.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment