[KHIND] YoY TTM Result on 30-Sep-2017 [#3]

Stock
[KHIND] KHIND HOLDINGS BHD
Announcement Date
24-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -41.08%
YoY- -77.69%
Quarter Report
Latest QR
Upcoming QR
KHIND's Result
KHIND's Financial Summary
View:
Show?
TTM Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 433,331 357,617 340,690 335,655 362,918 326,684 320,560 5.14%
PBT 30,094 2,909 4,729 3,145 13,405 9,756 14,614 12.78%
Tax -7,311 -1,740 -2,565 -1,085 -3,466 -1,863 -2,350 20.80%
NP 22,783 1,169 2,164 2,060 9,939 7,893 12,264 10.86%
-
NP to SH 22,713 1,171 2,321 2,217 9,939 7,893 12,264 10.80%
-
Tax Rate 24.29% 59.81% 54.24% 34.50% 25.86% 19.10% 16.08% -
Total Cost 410,548 356,448 338,526 333,595 352,979 318,791 308,296 4.88%
-
Net Worth 154,627 131,794 130,592 129,390 130,696 125,384 112,966 5.36%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - 400 - 4,009 2,804 4,005 -
Div Payout % - - 17.26% - 40.34% 35.53% 32.66% -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 154,627 131,794 130,592 129,390 130,696 125,384 112,966 5.36%
NOSH 40,059 40,059 40,059 40,059 40,059 40,059 40,059 0.00%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 5.26% 0.33% 0.64% 0.61% 2.74% 2.42% 3.83% -
ROE 14.69% 0.89% 1.78% 1.71% 7.60% 6.30% 10.86% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 1,081.73 892.73 850.47 837.90 905.24 815.51 800.22 5.14%
EPS 56.70 2.92 5.79 5.53 24.79 19.70 30.61 10.81%
DPS 0.00 0.00 1.00 0.00 10.00 7.00 10.00 -
NAPS 3.86 3.29 3.26 3.23 3.26 3.13 2.82 5.36%
Adjusted Per Share Value based on latest NOSH - 40,059
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 1,030.78 850.68 810.41 798.44 863.29 777.10 762.53 5.14%
EPS 54.03 2.79 5.52 5.27 23.64 18.78 29.17 10.80%
DPS 0.00 0.00 0.95 0.00 9.54 6.67 9.53 -
NAPS 3.6782 3.135 3.1065 3.0779 3.1089 2.9826 2.6872 5.36%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 2.20 1.54 1.76 2.18 2.40 2.00 2.80 -
P/RPS 0.20 0.17 0.21 0.26 0.27 0.25 0.35 -8.89%
P/EPS 3.88 52.68 30.38 39.39 9.68 10.15 9.15 -13.31%
EY 25.77 1.90 3.29 2.54 10.33 9.85 10.93 15.35%
DY 0.00 0.00 0.57 0.00 4.17 3.50 3.57 -
P/NAPS 0.57 0.47 0.54 0.67 0.74 0.64 0.99 -8.78%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 25/11/20 20/11/19 23/11/18 24/11/17 24/11/16 25/11/15 20/11/14 -
Price 2.19 1.56 1.70 2.18 2.30 2.33 2.46 -
P/RPS 0.20 0.17 0.20 0.26 0.25 0.29 0.31 -7.03%
P/EPS 3.86 53.37 29.34 39.39 9.28 11.83 8.04 -11.50%
EY 25.89 1.87 3.41 2.54 10.78 8.46 12.45 12.96%
DY 0.00 0.00 0.59 0.00 4.35 3.00 4.07 -
P/NAPS 0.57 0.47 0.52 0.67 0.71 0.74 0.87 -6.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment