[KHIND] YoY TTM Result on 31-Mar-2018 [#1]

Stock
[KHIND] KHIND HOLDINGS BHD
Announcement Date
28-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -50.91%
YoY- -90.32%
Quarter Report
Latest QR
Upcoming QR
KHIND's Result
KHIND's Financial Summary
View:
Show?
TTM Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 536,421 367,892 351,028 324,302 354,530 347,616 324,611 8.72%
PBT 28,507 18,181 4,842 1,827 10,333 11,355 12,221 15.14%
Tax -7,907 -3,494 -2,717 -1,268 -2,288 -3,267 -1,933 26.43%
NP 20,600 14,687 2,125 559 8,045 8,088 10,288 12.25%
-
NP to SH 20,715 14,738 2,080 782 8,077 8,088 10,288 12.36%
-
Tax Rate 27.74% 19.22% 56.11% 69.40% 22.14% 28.77% 15.82% -
Total Cost 515,821 353,205 348,903 323,743 346,485 339,528 314,323 8.59%
-
Net Worth 162,238 144,612 129,390 126,185 129,390 121,372 113,767 6.08%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div 4,005 - - 400 4,005 2,804 4,005 0.00%
Div Payout % 19.34% - - 51.23% 49.60% 34.67% 38.94% -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 162,238 144,612 129,390 126,185 129,390 121,372 113,767 6.08%
NOSH 40,059 40,059 40,059 40,059 40,059 40,059 40,059 0.00%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 3.84% 3.99% 0.61% 0.17% 2.27% 2.33% 3.17% -
ROE 12.77% 10.19% 1.61% 0.62% 6.24% 6.66% 9.04% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 1,339.08 918.38 876.28 809.56 885.02 867.80 810.33 8.72%
EPS 51.71 36.79 5.19 1.95 20.16 20.19 25.68 12.36%
DPS 10.00 0.00 0.00 1.00 10.00 7.00 10.00 0.00%
NAPS 4.05 3.61 3.23 3.15 3.23 3.03 2.84 6.08%
Adjusted Per Share Value based on latest NOSH - 40,059
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 1,276.01 875.12 835.01 771.43 843.34 826.89 772.17 8.72%
EPS 49.28 35.06 4.95 1.86 19.21 19.24 24.47 12.36%
DPS 9.53 0.00 0.00 0.95 9.53 6.67 9.53 0.00%
NAPS 3.8592 3.44 3.0779 3.0016 3.0779 2.8871 2.7062 6.08%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 3.26 1.55 1.70 1.91 2.48 1.91 2.31 -
P/RPS 0.24 0.17 0.19 0.24 0.28 0.22 0.29 -3.10%
P/EPS 6.30 4.21 32.74 97.84 12.30 9.46 8.99 -5.74%
EY 15.86 23.74 3.05 1.02 8.13 10.57 11.12 6.09%
DY 3.07 0.00 0.00 0.52 4.03 3.66 4.33 -5.56%
P/NAPS 0.80 0.43 0.53 0.61 0.77 0.63 0.81 -0.20%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 25/05/21 29/05/20 24/05/19 28/05/18 24/05/17 20/05/16 20/05/15 -
Price 3.51 1.55 1.70 1.70 2.43 2.05 2.58 -
P/RPS 0.26 0.17 0.19 0.21 0.27 0.24 0.32 -3.39%
P/EPS 6.79 4.21 32.74 87.08 12.05 10.15 10.05 -6.32%
EY 14.73 23.74 3.05 1.15 8.30 9.85 9.95 6.75%
DY 2.85 0.00 0.00 0.59 4.12 3.41 3.88 -5.00%
P/NAPS 0.87 0.43 0.53 0.54 0.75 0.68 0.91 -0.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment