[KHIND] YoY TTM Result on 31-Mar-2015 [#1]

Stock
[KHIND] KHIND HOLDINGS BHD
Announcement Date
20-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -15.41%
YoY- -34.88%
Quarter Report
Latest QR
Upcoming QR
KHIND's Result
KHIND's Financial Summary
View:
Show?
TTM Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 324,302 354,530 347,616 324,611 332,265 295,023 226,700 6.14%
PBT 1,827 10,333 11,355 12,221 19,504 14,033 9,523 -24.04%
Tax -1,268 -2,288 -3,267 -1,933 -3,706 -2,981 -2,299 -9.43%
NP 559 8,045 8,088 10,288 15,798 11,052 7,224 -34.70%
-
NP to SH 782 8,077 8,088 10,288 15,798 11,052 7,224 -30.95%
-
Tax Rate 69.40% 22.14% 28.77% 15.82% 19.00% 21.24% 24.14% -
Total Cost 323,743 346,485 339,528 314,323 316,467 283,971 219,476 6.68%
-
Net Worth 126,185 129,390 121,372 113,767 105,355 92,536 83,322 7.15%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div 400 4,005 2,804 4,005 4,005 2,403 2,800 -27.68%
Div Payout % 51.23% 49.60% 34.67% 38.94% 25.36% 21.75% 38.76% -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 126,185 129,390 121,372 113,767 105,355 92,536 83,322 7.15%
NOSH 40,059 40,059 40,059 40,059 40,059 40,059 40,059 0.00%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 0.17% 2.27% 2.33% 3.17% 4.75% 3.75% 3.19% -
ROE 0.62% 6.24% 6.66% 9.04% 14.99% 11.94% 8.67% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 809.56 885.02 867.80 810.33 829.44 736.47 565.92 6.14%
EPS 1.95 20.16 20.19 25.68 39.44 27.59 18.03 -30.96%
DPS 1.00 10.00 7.00 10.00 10.00 6.00 7.00 -27.68%
NAPS 3.15 3.23 3.03 2.84 2.63 2.31 2.08 7.15%
Adjusted Per Share Value based on latest NOSH - 40,059
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 771.43 843.34 826.89 772.17 790.37 701.78 539.26 6.14%
EPS 1.86 19.21 19.24 24.47 37.58 26.29 17.18 -30.95%
DPS 0.95 9.53 6.67 9.53 9.53 5.72 6.66 -27.70%
NAPS 3.0016 3.0779 2.8871 2.7062 2.5061 2.2012 1.982 7.15%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 1.91 2.48 1.91 2.31 2.77 1.33 1.30 -
P/RPS 0.24 0.28 0.22 0.29 0.33 0.18 0.23 0.71%
P/EPS 97.84 12.30 9.46 8.99 7.02 4.82 7.21 54.41%
EY 1.02 8.13 10.57 11.12 14.24 20.74 13.87 -35.25%
DY 0.52 4.03 3.66 4.33 3.61 4.51 5.38 -32.24%
P/NAPS 0.61 0.77 0.63 0.81 1.05 0.58 0.63 -0.53%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 28/05/18 24/05/17 20/05/16 20/05/15 15/05/14 14/05/13 21/05/12 -
Price 1.70 2.43 2.05 2.58 3.00 1.35 1.30 -
P/RPS 0.21 0.27 0.24 0.32 0.36 0.18 0.23 -1.50%
P/EPS 87.08 12.05 10.15 10.05 7.61 4.89 7.21 51.44%
EY 1.15 8.30 9.85 9.95 13.15 20.44 13.87 -33.95%
DY 0.59 4.12 3.41 3.88 3.33 4.44 5.38 -30.80%
P/NAPS 0.54 0.75 0.68 0.91 1.14 0.58 0.63 -2.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment