[AZRB] YoY TTM Result on 30-Sep-2001 [#3]

Stock
[AZRB] AHMAD ZAKI RESOURCES BHD
Announcement Date
28-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -8.24%
YoY- -37.17%
Quarter Report
Latest QR
Upcoming QR
AZRB's Result
AZRB's Financial Summary
View:
Show?
TTM Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 270,127 350,439 409,498 237,523 307,672 -3.19%
PBT 4,831 21,115 20,070 17,998 25,590 -34.06%
Tax -7,071 -6,562 -6,917 -5,142 -5,128 8.35%
NP -2,240 14,553 13,153 12,856 20,462 -
-
NP to SH -2,240 14,553 13,153 12,856 20,462 -
-
Tax Rate 146.37% 31.08% 34.46% 28.57% 20.04% -
Total Cost 272,367 335,886 396,345 224,667 287,210 -1.31%
-
Net Worth 108,899 113,327 84,901 60,000 68,108 12.44%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div 5,612 4,688 3,239 3,239 2,729 19.73%
Div Payout % 0.00% 32.22% 24.63% 25.20% 13.34% -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 108,899 113,327 84,901 60,000 68,108 12.44%
NOSH 66,584 65,093 42,450 30,000 29,999 22.04%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin -0.83% 4.15% 3.21% 5.41% 6.65% -
ROE -2.06% 12.84% 15.49% 21.43% 30.04% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 405.69 538.37 964.64 791.74 1,025.57 -20.68%
EPS -3.36 22.36 30.98 42.85 68.21 -
DPS 8.43 7.20 7.63 10.80 9.10 -1.89%
NAPS 1.6355 1.741 2.00 2.00 2.2703 -7.86%
Adjusted Per Share Value based on latest NOSH - 30,000
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 41.07 53.28 62.26 36.11 46.78 -3.19%
EPS -0.34 2.21 2.00 1.95 3.11 -
DPS 0.85 0.71 0.49 0.49 0.41 19.97%
NAPS 0.1656 0.1723 0.1291 0.0912 0.1035 12.45%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/09/04 30/09/03 30/09/02 27/09/01 29/09/00 -
Price 1.01 1.48 1.50 1.65 1.60 -
P/RPS 0.25 0.27 0.16 0.21 0.16 11.79%
P/EPS -30.02 6.62 4.84 3.85 2.35 -
EY -3.33 15.11 20.66 25.97 42.63 -
DY 8.34 4.87 5.09 6.55 5.69 10.02%
P/NAPS 0.62 0.85 0.75 0.83 0.70 -2.98%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 29/11/04 19/11/03 27/11/02 28/11/01 14/11/00 -
Price 1.00 1.41 1.54 1.92 1.64 -
P/RPS 0.25 0.26 0.16 0.24 0.16 11.79%
P/EPS -29.73 6.31 4.97 4.48 2.40 -
EY -3.36 15.86 20.12 22.32 41.59 -
DY 8.43 5.11 4.95 5.63 5.55 11.00%
P/NAPS 0.61 0.81 0.77 0.96 0.72 -4.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment