[AZRB] YoY Quarter Result on 30-Sep-2001 [#3]

Stock
[AZRB] AHMAD ZAKI RESOURCES BHD
Announcement Date
28-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 55.14%
YoY- -26.17%
Quarter Report
Latest QR
Upcoming QR
AZRB's Result
AZRB's Financial Summary
View:
Show?
Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 66,862 71,239 135,880 66,510 55,916 41,145 -0.50%
PBT -8,785 6,067 3,813 4,558 6,531 5,235 -
Tax -2,621 -1,875 -1,232 -1,300 -2,118 0 -100.00%
NP -11,406 4,192 2,581 3,258 4,413 5,235 -
-
NP to SH -11,406 4,192 2,581 3,258 4,413 5,235 -
-
Tax Rate - 30.90% 32.31% 28.52% 32.43% 0.00% -
Total Cost 78,268 67,047 133,299 63,252 51,503 35,910 -0.81%
-
Net Worth 108,899 113,327 91,455 77,046 68,108 46,839 -0.88%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 108,899 113,327 91,455 77,046 68,108 46,839 -0.88%
NOSH 66,584 65,093 42,450 30,000 29,999 27,552 -0.92%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin -17.06% 5.88% 1.90% 4.90% 7.89% 12.72% -
ROE -10.47% 3.70% 2.82% 4.23% 6.48% 11.18% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 100.42 109.44 320.09 221.70 186.39 149.33 0.41%
EPS -17.13 6.44 6.08 10.86 14.71 19.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6355 1.741 2.1544 2.5682 2.2703 1.70 0.04%
Adjusted Per Share Value based on latest NOSH - 30,000
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 10.17 10.83 20.66 10.11 8.50 6.26 -0.50%
EPS -1.73 0.64 0.39 0.50 0.67 0.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1656 0.1723 0.139 0.1171 0.1035 0.0712 -0.88%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/04 30/09/03 30/09/02 27/09/01 29/09/00 - -
Price 1.01 1.48 1.50 1.65 1.60 0.00 -
P/RPS 1.01 1.35 0.47 0.74 0.86 0.00 -100.00%
P/EPS -5.90 22.98 24.67 15.19 10.88 0.00 -100.00%
EY -16.96 4.35 4.05 6.58 9.19 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.85 0.70 0.64 0.70 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 29/11/04 19/11/03 27/11/02 28/11/01 14/11/00 30/11/99 -
Price 1.00 1.41 1.54 1.92 1.64 0.00 -
P/RPS 1.00 1.29 0.48 0.87 0.88 0.00 -100.00%
P/EPS -5.84 21.89 25.33 17.68 11.15 0.00 -100.00%
EY -17.13 4.57 3.95 5.66 8.97 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.81 0.71 0.75 0.72 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment