[PIE] YoY TTM Result on 30-Jun-2001 [#2]

Stock
[PIE] P.I.E. INDUSTRIAL BHD
Announcement Date
21-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -15.59%
YoY- 47.52%
Quarter Report
Latest QR
Upcoming QR
PIE's Result
PIE's Financial Summary
View:
Show?
TTM Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 137,645 114,898 135,274 160,115 88,120 11.78%
PBT 12,656 9,722 10,633 16,962 12,028 1.27%
Tax -3,808 -3,304 -2,901 -4,116 -3,320 3.48%
NP 8,848 6,418 7,732 12,846 8,708 0.39%
-
NP to SH 8,848 6,418 7,732 12,846 8,708 0.39%
-
Tax Rate 30.09% 33.98% 27.28% 24.27% 27.60% -
Total Cost 128,797 108,480 127,542 147,269 79,412 12.84%
-
Net Worth 125,199 122,878 126,666 128,400 115,853 1.95%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 72 59 - - - -
Div Payout % 0.82% 0.93% - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 125,199 122,878 126,666 128,400 115,853 1.95%
NOSH 60,776 59,940 60,031 60,000 60,027 0.31%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 6.43% 5.59% 5.72% 8.02% 9.88% -
ROE 7.07% 5.22% 6.10% 10.00% 7.52% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 226.48 191.69 225.34 266.86 146.80 11.44%
EPS 14.56 10.71 12.88 21.41 14.51 0.08%
DPS 0.12 0.10 0.00 0.00 0.00 -
NAPS 2.06 2.05 2.11 2.14 1.93 1.64%
Adjusted Per Share Value based on latest NOSH - 60,000
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 35.84 29.92 35.22 41.69 22.95 11.77%
EPS 2.30 1.67 2.01 3.34 2.27 0.32%
DPS 0.02 0.02 0.00 0.00 0.00 -
NAPS 0.326 0.32 0.3298 0.3343 0.3017 1.95%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 - -
Price 2.29 2.10 2.25 1.75 0.00 -
P/RPS 1.01 1.10 1.00 0.66 0.00 -
P/EPS 15.73 19.61 17.47 8.17 0.00 -
EY 6.36 5.10 5.72 12.23 0.00 -
DY 0.05 0.05 0.00 0.00 0.00 -
P/NAPS 1.11 1.02 1.07 0.82 0.00 -
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 19/07/04 08/08/03 05/08/02 21/08/01 - -
Price 2.23 1.98 2.12 1.83 0.00 -
P/RPS 0.98 1.03 0.94 0.69 0.00 -
P/EPS 15.32 18.49 16.46 8.55 0.00 -
EY 6.53 5.41 6.08 11.70 0.00 -
DY 0.05 0.05 0.00 0.00 0.00 -
P/NAPS 1.08 0.97 1.00 0.86 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment