[DNONCE] YoY TTM Result on 30-Nov-2018

Stock
[DNONCE] DNONCE TECHNOLOGY BHD
Announcement Date
31-Jan-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Nov-2018
Profit Trend
QoQ- 90.85%
YoY- 95.61%
Quarter Report
Latest QR
Upcoming QR
DNONCE's Result
DNONCE's Financial Summary
View:
Show?
TTM Result
31/03/19 30/04/19 30/09/18 30/11/18 30/11/17 31/12/17 CAGR
Revenue 162,604 47,408 106,421 202,843 195,546 99,115 48.75%
PBT 1,981 1,647 3,219 5,088 2,719 3,046 -29.18%
Tax -2,033 -351 -1,198 -1,547 -858 -633 154.97%
NP -52 1,296 2,021 3,541 1,861 2,413 -
-
NP to SH -57 1,408 1,846 3,523 1,801 2,386 -
-
Tax Rate 102.62% 21.31% 37.22% 30.40% 31.56% 20.78% -
Total Cost 162,656 46,112 104,400 199,302 193,685 96,702 51.76%
-
Net Worth 118,431 96,225 0 76,777 69,250 74,717 44.70%
Dividend
31/03/19 30/04/19 30/09/18 30/11/18 30/11/17 31/12/17 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/19 30/04/19 30/09/18 30/11/18 30/11/17 31/12/17 CAGR
Net Worth 118,431 96,225 0 76,777 69,250 74,717 44.70%
NOSH 249,292 246,732 185,158 214,768 184,237 182,239 28.57%
Ratio Analysis
31/03/19 30/04/19 30/09/18 30/11/18 30/11/17 31/12/17 CAGR
NP Margin -0.03% 2.73% 1.90% 1.75% 0.95% 2.43% -
ROE -0.05% 1.46% 0.00% 4.59% 2.60% 3.19% -
Per Share
31/03/19 30/04/19 30/09/18 30/11/18 30/11/17 31/12/17 CAGR
RPS 65.90 19.21 57.48 100.39 107.30 54.39 16.64%
EPS -0.02 0.57 1.00 1.74 0.99 1.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.39 0.00 0.38 0.38 0.41 13.47%
Adjusted Per Share Value based on latest NOSH - 214,768
31/03/19 30/04/19 30/09/18 30/11/18 30/11/17 31/12/17 CAGR
RPS 18.78 5.47 12.29 23.43 22.58 11.45 48.72%
EPS -0.01 0.16 0.21 0.41 0.21 0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1368 0.1111 0.00 0.0887 0.08 0.0863 44.71%
Price Multiplier on Financial Quarter End Date
31/03/19 30/04/19 30/09/18 30/11/18 30/11/17 31/12/17 CAGR
Date 29/03/19 30/04/19 28/09/18 30/11/18 30/11/17 29/12/17 -
Price 0.455 0.445 0.385 0.485 0.33 0.365 -
P/RPS 0.69 2.32 0.67 0.48 0.31 0.67 2.38%
P/EPS -1,969.53 77.98 38.62 27.82 33.39 27.88 -
EY -0.05 1.28 2.59 3.60 2.99 3.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.14 0.00 1.28 0.87 0.89 5.37%
Price Multiplier on Announcement Date
31/03/19 30/04/19 30/09/18 30/11/18 30/11/17 31/12/17 CAGR
Date 28/05/19 - - 31/01/19 30/01/18 - -
Price 0.60 0.00 0.00 0.50 0.365 0.00 -
P/RPS 0.91 0.00 0.00 0.50 0.34 0.00 -
P/EPS -2,597.18 0.00 0.00 28.68 36.93 0.00 -
EY -0.04 0.00 0.00 3.49 2.71 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 0.00 0.00 1.32 0.96 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment