[SKBSHUT] YoY TTM Result on 30-Sep-2021 [#1]

Stock
[SKBSHUT] SKB SHUTTERS CORPORATION BHD
Announcement Date
29-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- -9.3%
YoY- 1417.58%
Quarter Report
Latest QR
Upcoming QR
SKBSHUT's Result
SKBSHUT's Financial Summary
View:
Show?
TTM Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 114,676 81,360 62,314 65,106 67,901 62,756 72,375 7.96%
PBT 19,259 13,999 5,246 603 3,906 1,812 4,614 26.87%
Tax -4,012 -2,723 -682 -959 -492 -1,361 -1,188 22.47%
NP 15,247 11,276 4,564 -356 3,414 451 3,426 28.23%
-
NP to SH 15,080 11,223 4,572 -347 3,414 451 3,426 28.00%
-
Tax Rate 20.83% 19.45% 13.00% 159.04% 12.60% 75.11% 25.75% -
Total Cost 99,429 70,084 57,750 65,462 64,487 62,305 68,949 6.28%
-
Net Worth 118,799 102,959 91,959 82,799 83,199 80,000 79,600 6.89%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 118,799 102,959 91,959 82,799 83,199 80,000 79,600 6.89%
NOSH 132,000 132,000 44,000 40,000 40,000 40,000 40,000 22.00%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 13.30% 13.86% 7.32% -0.55% 5.03% 0.72% 4.73% -
ROE 12.69% 10.90% 4.97% -0.42% 4.10% 0.56% 4.30% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 86.88 61.64 141.62 162.77 169.75 156.89 180.94 -11.50%
EPS 11.42 8.50 10.39 -0.87 8.54 1.13 8.57 4.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.78 2.09 2.07 2.08 2.00 1.99 -12.38%
Adjusted Per Share Value based on latest NOSH - 44,000
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 81.58 57.88 44.33 46.31 48.30 44.64 51.48 7.97%
EPS 10.73 7.98 3.25 -0.25 2.43 0.32 2.44 27.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8451 0.7324 0.6542 0.589 0.5919 0.5691 0.5662 6.89%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.775 0.345 1.77 0.51 0.505 0.52 0.68 -
P/RPS 0.89 0.56 1.25 0.31 0.30 0.33 0.38 15.23%
P/EPS 6.78 4.06 17.03 -58.79 5.92 46.12 7.94 -2.59%
EY 14.74 24.64 5.87 -1.70 16.90 2.17 12.60 2.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.44 0.85 0.25 0.24 0.26 0.34 16.71%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 28/11/23 25/11/22 29/11/21 27/11/20 27/11/19 27/11/18 28/11/17 -
Price 0.635 0.385 2.05 0.57 0.47 0.60 0.76 -
P/RPS 0.73 0.62 1.45 0.35 0.28 0.38 0.42 9.64%
P/EPS 5.56 4.53 19.73 -65.71 5.51 53.22 8.87 -7.48%
EY 17.99 22.08 5.07 -1.52 18.16 1.88 11.27 8.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.49 0.98 0.28 0.23 0.30 0.38 10.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment