[CJCEN] YoY TTM Result on 30-Jun-2017 [#2]

Stock

[CJCEN] CJ CENTURY LOGISTICS HOLDINGS BERHAD

Announcement Date

17-Aug-2017

Admission Sponsor

Sponsor

Financial Year

31-Dec-2017

Quarter

30-Jun-2017 [#2]

Profit Trend

QoQ- -11.71%

YoY- -18.88%

Quarter Report

Quarterly Report Q2 2017.pdf

Latest QR

Upcoming QR

CJCEN's Result

CJCEN's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	CAGR
TTM Result
Revenue	468,539	468,095	348,361	291,147	301,789	283,324	284,866	8.63%
YoY %	0.09%	34.37%	19.65%	-3.53%	6.52%	-0.54%	-	-
Horiz. %	164.48%	164.32%	122.29%	102.20%	105.94%	99.46%	100.00%	-
PBT	-7,150	2,796	17,113	23,408	29,541	50,816	34,552	-
YoY %	-355.72%	-83.66%	-26.89%	-20.76%	-41.87%	47.07%	-	-
Horiz. %	-20.69%	8.09%	49.53%	67.75%	85.50%	147.07%	100.00%	-
Tax	319	-3,157	-4,283	-5,185	-7,116	-9,129	-7,772	-
YoY %	110.10%	26.29%	17.40%	27.14%	22.05%	-17.46%	-	-
Horiz. %	-4.10%	40.62%	55.11%	66.71%	91.56%	117.46%	100.00%	-
NP	-6,831	-361	12,830	18,223	22,425	41,687	26,780	-
YoY %	-1,792.24%	-102.81%	-29.59%	-18.74%	-46.21%	55.66%	-	-
Horiz. %	-25.51%	-1.35%	47.91%	68.05%	83.74%	155.66%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	-6,951	-471	12,777	18,147	22,370	41,627	26,598	-
YoY %	-1,375.80%	-103.69%	-29.59%	-18.88%	-46.26%	56.50%	-	-
Horiz. %	-26.13%	-1.77%	48.04%	68.23%	84.10%	156.50%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	-	112.91%	25.03%	22.15%	24.09%	17.96%	22.49%	-
YoY %	-	351.10%	13.00%	-8.05%	34.13%	-20.14%	-	-
Horiz. %	-	502.05%	111.29%	98.49%	107.11%	79.86%	100.00%	-
Total Cost	475,370	468,456	335,531	272,924	279,364	241,637	258,086	10.70%
YoY %	1.48%	39.62%	22.94%	-2.31%	15.61%	-6.37%	-	-
Horiz. %	184.19%	181.51%	130.01%	105.75%	108.24%	93.63%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	296,515	316,616	323,268	313,038	297,663	284,023	241,662	3.46%
YoY %	-6.35%	-2.06%	3.27%	5.17%	4.80%	17.53%	-	-
Horiz. %	122.70%	131.02%	133.77%	129.54%	123.17%	117.53%	100.00%	-

	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	CAGR
Dividend
Div	-	976	5,898	5,779	18,783	17,147	14,347	-
YoY %	-	-83.45%	2.06%	-69.23%	9.54%	19.52%	-	-
Horiz. %	-	6.80%	41.11%	40.28%	130.92%	119.52%	100.00%	-
Div Payout %	-	0.00%	46.17%	31.85%	83.97%	41.19%	53.94%	-
YoY %	-	0.00%	44.96%	-62.07%	103.86%	-23.64%	-	-
Horiz. %	-	0.00%	85.60%	59.05%	155.67%	76.36%	100.00%	-

	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	CAGR
Equity
Net Worth	296,515	316,616	323,268	313,038	297,663	284,023	241,662	3.46%
YoY %	-6.35%	-2.06%	3.27%	5.17%	4.80%	17.53%	-	-
Horiz. %	122.70%	131.02%	133.77%	129.54%	123.17%	117.53%	100.00%	-
NOSH	394,229	394,229	394,229	391,298	381,619	368,861	120,831	21.76%
YoY %	0.00%	0.00%	0.75%	2.54%	3.46%	205.27%	-	-
Horiz. %	326.26%	326.26%	326.26%	323.84%	315.83%	305.27%	100.00%	-

	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	CAGR
Ratio Analysis
NP Margin	-1.46%	-0.08%	3.68%	6.26%	7.43%	14.71%	9.40%	-
YoY %	-1,725.00%	-102.17%	-41.21%	-15.75%	-49.49%	56.49%	-	-
Horiz. %	-15.53%	-0.85%	39.15%	66.60%	79.04%	156.49%	100.00%	-
ROE	-2.34%	-0.15%	3.95%	5.80%	7.52%	14.66%	11.01%	-
YoY %	-1,460.00%	-103.80%	-31.90%	-22.87%	-48.70%	33.15%	-	-
Horiz. %	-21.25%	-1.36%	35.88%	52.68%	68.30%	133.15%	100.00%	-

	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	CAGR
Per Share
RPS	110.61	119.75	88.36	74.41	79.08	76.81	235.76	-11.84%
YoY %	-7.63%	35.53%	18.75%	-5.91%	2.96%	-67.42%	-	-
Horiz. %	46.92%	50.79%	37.48%	31.56%	33.54%	32.58%	100.00%	-
EPS	-1.64	-0.12	3.24	4.64	5.86	11.29	22.01	-
YoY %	-1,266.67%	-103.70%	-30.17%	-20.82%	-48.10%	-48.71%	-	-
Horiz. %	-7.45%	-0.55%	14.72%	21.08%	26.62%	51.29%	100.00%	-
DPS	0.00	0.25	1.50	1.48	4.92	4.65	11.87	-
YoY %	0.00%	-83.33%	1.35%	-69.92%	5.81%	-60.83%	-	-
Horiz. %	0.00%	2.11%	12.64%	12.47%	41.45%	39.17%	100.00%	-
NAPS	0.70	0.81	0.82	0.80	0.78	0.77	2.00	-16.03%
YoY %	-13.58%	-1.22%	2.50%	2.56%	1.30%	-61.50%	-	-
Horiz. %	35.00%	40.50%	41.00%	40.00%	39.00%	38.50%	100.00%	-

	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	CAGR
Adjusted Per Share Value based on latest NOSH - 391,298
RPS	78.85	78.77	58.62	49.00	50.79	47.68	47.94	8.63%
YoY %	0.10%	34.37%	19.63%	-3.52%	6.52%	-0.54%	-	-
Horiz. %	164.48%	164.31%	122.28%	102.21%	105.94%	99.46%	100.00%	-
EPS	-1.17	-0.08	2.15	3.05	3.76	7.01	4.48	-
YoY %	-1,362.50%	-103.72%	-29.51%	-18.88%	-46.36%	56.47%	-	-
Horiz. %	-26.12%	-1.79%	47.99%	68.08%	83.93%	156.47%	100.00%	-
DPS	0.00	0.16	0.99	0.97	3.16	2.89	2.41	-
YoY %	0.00%	-83.84%	2.06%	-69.30%	9.34%	19.92%	-	-
Horiz. %	0.00%	6.64%	41.08%	40.25%	131.12%	119.92%	100.00%	-
NAPS	0.499	0.5328	0.544	0.5268	0.5009	0.478	0.4067	3.46%
YoY %	-6.34%	-2.06%	3.26%	5.17%	4.79%	17.53%	-	-
Horiz. %	122.69%	131.01%	133.76%	129.53%	123.16%	117.53%	100.00%	-

	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	CAGR
Price Multiplier on Financial Quarter End Date
Date	30/06/20	28/06/19	29/06/18	30/06/17	30/06/16	30/06/15	30/06/14	-
Price	0.375	0.41	0.62	1.39	0.85	0.935	2.46	-
P/RPS	0.34	0.34	0.70	1.87	1.07	1.22	1.04	-16.98%
YoY %	0.00%	-51.43%	-62.57%	74.77%	-12.30%	17.31%	-	-
Horiz. %	32.69%	32.69%	67.31%	179.81%	102.88%	117.31%	100.00%	-
P/EPS	-22.85	-340.26	19.13	29.97	14.50	8.29	11.18	-
YoY %	93.28%	-1,878.67%	-36.17%	106.69%	74.91%	-25.85%	-	-
Horiz. %	-204.38%	-3,043.47%	171.11%	268.07%	129.70%	74.15%	100.00%	-
EY	-4.38	-0.29	5.23	3.34	6.90	12.07	8.95	-
YoY %	-1,410.34%	-105.54%	56.59%	-51.59%	-42.83%	34.86%	-	-
Horiz. %	-48.94%	-3.24%	58.44%	37.32%	77.09%	134.86%	100.00%	-
DY	0.00	0.61	2.42	1.06	5.79	4.97	4.83	-
YoY %	0.00%	-74.79%	128.30%	-81.69%	16.50%	2.90%	-	-
Horiz. %	0.00%	12.63%	50.10%	21.95%	119.88%	102.90%	100.00%	-
P/NAPS	0.54	0.51	0.76	1.74	1.09	1.21	1.23	-12.80%
YoY %	5.88%	-32.89%	-56.32%	59.63%	-9.92%	-1.63%	-	-
Horiz. %	43.90%	41.46%	61.79%	141.46%	88.62%	98.37%	100.00%	-

	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	CAGR
Price Multiplier on Announcement Date
Date	27/08/20	22/08/19	24/08/18	17/08/17	23/08/16	17/08/15	14/08/14	-
Price	0.335	0.405	0.715	1.21	0.89	0.83	2.52	-
P/RPS	0.30	0.34	0.81	1.63	1.13	1.08	1.07	-19.08%
YoY %	-11.76%	-58.02%	-50.31%	44.25%	4.63%	0.93%	-	-
Horiz. %	28.04%	31.78%	75.70%	152.34%	105.61%	100.93%	100.00%	-
P/EPS	-20.41	-336.11	22.06	26.09	15.18	7.35	11.45	-
YoY %	93.93%	-1,623.62%	-15.45%	71.87%	106.53%	-35.81%	-	-
Horiz. %	-178.25%	-2,935.46%	192.66%	227.86%	132.58%	64.19%	100.00%	-
EY	-4.90	-0.30	4.53	3.83	6.59	13.60	8.74	-
YoY %	-1,533.33%	-106.62%	18.28%	-41.88%	-51.54%	55.61%	-	-
Horiz. %	-56.06%	-3.43%	51.83%	43.82%	75.40%	155.61%	100.00%	-
DY	0.00	0.62	2.10	1.22	5.53	5.60	4.71	-
YoY %	0.00%	-70.48%	72.13%	-77.94%	-1.25%	18.90%	-	-
Horiz. %	0.00%	13.16%	44.59%	25.90%	117.41%	118.90%	100.00%	-
P/NAPS	0.48	0.50	0.87	1.51	1.14	1.08	1.26	-14.84%
YoY %	-4.00%	-42.53%	-42.38%	32.46%	5.56%	-14.29%	-	-
Horiz. %	38.10%	39.68%	69.05%	119.84%	90.48%	85.71%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

Moomoo MY

Don't Miss Out: Up to USD1,000 in Our Lucky Draw!

Latest Videos

MQ Market Updates - 13 May 2024

MQ Trader

MQ Trading Signals

No trading signals available.

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

TASCO

TASCO BERHAD

1000

SENDAI

EVERSENDAI CORPORATION BERHAD

358

PTRANS

PERAK TRANSIT BERHAD

331

MPI

MALAYSIAN PACIFIC INDUSTRIES

327

GENTING

GENTING BHD

319

HLIND

HONG LEONG INDUSTRIES BHD

318

YTLPOWR

YTL POWER INTERNATIONAL BHD

262

GENM

GENTING MALAYSIA BERHAD

257

TOPGLOV

TOP GLOVE CORPORATION BHD

245

SAPNRG

SAPURA ENERGY BERHAD

217

Daily Stocks

INIX-OR

0.02

0.00

141,839,900

HSI-CXG

0.22

+0.01

137,900,600

MMAG-WC

0.16

+0.005

137,237,800

FPHB

0.405

+0.165

110,380,500

EDUSPEC-OR

0.005

0.00

75,002,700

E&O-LR

0.055

+0.01

56,261,700

MMAG

0.385

+0.01

37,590,600

0.245

+0.035

28,892,600

ICONIC

0.115

0.00

27,263,000

0.35

+0.015

25,423,700

More active Stocks

PTT

1.85

+0.28

1,959,300

MPI

32.30

+0.22

50,200

YTLPOWR

5.12

+0.20

10,911,700

HEIM

23.90

+0.18

7,100

CRESNDO

3.62

+0.17

480,800

FPHB

0.405

+0.165

110,380,500

YTL

3.53

+0.14

9,367,500

CARLSBG

19.56

+0.12

63,900

YTLPOWR-C43

0.58

+0.12

17,000

UNISEM

3.96

+0.11

250,800

More gainer Stocks

ALLIANZ

21.34

-0.42

11,500

AJI

18.70

-0.20

113,700

KOBAY

2.33

-0.16

1,591,300

KUAISHO-C17

0.08

-0.12

58,800

PETDAG

21.22

-0.12

30,700

KUAISHO-C16

0.01

-0.085

20,000

KUAISHO-C16

0.01

-0.085

20,000

KUAISHO-C16

0.01

-0.085

20,000

KUAISHO-C16

0.01

-0.085

20,000

KUAISHO-C16

0.01

-0.085

20,000

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More