[OKA] YoY TTM Result on 30-Jun-2003 [#1]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
22-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
30-Jun-2003 [#1]
Profit Trend
QoQ- -2.51%
YoY- 118.18%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
TTM Result
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 58,465 55,398 45,973 42,330 20,625 29.73%
PBT 3,245 4,574 7,991 9,986 4,843 -9.51%
Tax -420 -220 -1,467 -1,957 -1,163 -22.46%
NP 2,825 4,354 6,524 8,029 3,680 -6.39%
-
NP to SH 2,825 4,354 6,524 8,029 3,680 -6.39%
-
Tax Rate 12.94% 4.81% 18.36% 19.60% 24.01% -
Total Cost 55,640 51,044 39,449 34,301 16,945 34.58%
-
Net Worth 76,339 73,983 70,763 67,238 52,893 9.59%
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div 1,889 2,444 2,398 3,198 - -
Div Payout % 66.90% 56.14% 36.76% 39.84% - -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 76,339 73,983 70,763 67,238 52,893 9.59%
NOSH 61,071 60,149 59,969 40,022 35,499 14.51%
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 4.83% 7.86% 14.19% 18.97% 17.84% -
ROE 3.70% 5.89% 9.22% 11.94% 6.96% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 95.73 92.10 76.66 105.76 58.10 13.28%
EPS 4.63 7.24 10.88 20.06 10.37 -18.24%
DPS 3.09 4.00 4.00 7.99 0.00 -
NAPS 1.25 1.23 1.18 1.68 1.49 -4.29%
Adjusted Per Share Value based on latest NOSH - 40,022
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 23.79 22.54 18.71 17.22 8.39 29.74%
EPS 1.15 1.77 2.65 3.27 1.50 -6.42%
DPS 0.77 0.99 0.98 1.30 0.00 -
NAPS 0.3106 0.301 0.2879 0.2736 0.2152 9.60%
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.75 0.94 1.60 1.88 2.00 -
P/RPS 0.78 1.02 2.09 1.78 3.44 -30.97%
P/EPS 16.21 12.99 14.71 9.37 19.29 -4.25%
EY 6.17 7.70 6.80 10.67 5.18 4.46%
DY 4.13 4.26 2.50 4.25 0.00 -
P/NAPS 0.60 0.76 1.36 1.12 1.34 -18.18%
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 25/08/06 26/08/05 27/08/04 22/08/03 - -
Price 0.63 0.96 1.27 2.48 0.00 -
P/RPS 0.66 1.04 1.66 2.34 0.00 -
P/EPS 13.62 13.26 11.67 12.36 0.00 -
EY 7.34 7.54 8.57 8.09 0.00 -
DY 4.91 4.17 3.15 3.22 0.00 -
P/NAPS 0.50 0.78 1.08 1.48 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment