[OKA] YoY TTM Result on 30-Sep-2003 [#2]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
21-Nov-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
30-Sep-2003 [#2]
Profit Trend
QoQ- 3.82%
YoY- 60.96%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
TTM Result
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 60,453 56,702 48,217 43,674 31,143 18.02%
PBT 617 4,208 8,117 10,327 6,740 -44.97%
Tax -6 5 -1,626 -1,991 -1,561 -75.07%
NP 611 4,213 6,491 8,336 5,179 -41.37%
-
NP to SH 611 4,213 6,491 8,336 5,179 -41.37%
-
Tax Rate 0.97% -0.12% 20.03% 19.28% 23.16% -
Total Cost 59,842 52,489 41,726 35,338 25,964 23.19%
-
Net Worth 74,399 74,999 72,723 66,726 59,181 5.88%
Dividend
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div 1,889 2,444 2,398 3,198 - -
Div Payout % 309.33% 58.02% 36.95% 38.37% - -
Equity
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 74,399 74,999 72,723 66,726 59,181 5.88%
NOSH 59,999 59,999 60,101 39,955 38,935 11.40%
Ratio Analysis
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin 1.01% 7.43% 13.46% 19.09% 16.63% -
ROE 0.82% 5.62% 8.93% 12.49% 8.75% -
Per Share
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 100.76 94.50 80.23 109.31 79.99 5.93%
EPS 1.02 7.02 10.80 20.86 13.30 -47.35%
DPS 3.15 4.00 4.00 8.00 0.00 -
NAPS 1.24 1.25 1.21 1.67 1.52 -4.95%
Adjusted Per Share Value based on latest NOSH - 39,955
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 24.63 23.11 19.65 17.80 12.69 18.01%
EPS 0.25 1.72 2.65 3.40 2.11 -41.30%
DPS 0.77 1.00 0.98 1.30 0.00 -
NAPS 0.3032 0.3056 0.2964 0.2719 0.2412 5.88%
Price Multiplier on Financial Quarter End Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 -
Price 0.60 0.88 1.35 2.26 1.79 -
P/RPS 0.60 0.93 1.68 2.07 2.24 -28.04%
P/EPS 58.92 12.53 12.50 10.83 13.46 44.60%
EY 1.70 7.98 8.00 9.23 7.43 -30.82%
DY 5.25 4.55 2.96 3.54 0.00 -
P/NAPS 0.48 0.70 1.12 1.35 1.18 -20.12%
Price Multiplier on Announcement Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 24/11/06 25/11/05 26/11/04 21/11/03 - -
Price 0.60 0.96 1.33 2.90 0.00 -
P/RPS 0.60 1.02 1.66 2.65 0.00 -
P/EPS 58.92 13.67 12.31 13.90 0.00 -
EY 1.70 7.31 8.12 7.19 0.00 -
DY 5.25 4.17 3.01 2.76 0.00 -
P/NAPS 0.48 0.77 1.10 1.74 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment