[HUATLAI] YoY TTM Result on 31-Mar-2002 [#1]

Stock
[HUATLAI] HUAT LAI RESOURCES BHD
Announcement Date
28-Jun-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HUATLAI's Result
HUATLAI's Financial Summary
View:
Show?
TTM Result
31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 170,771 95,429 73,957 15,903 120.46%
PBT -2,707 1,742 5,524 2,012 -
Tax -211 -1,527 -1,412 -443 -21.88%
NP -2,918 215 4,112 1,569 -
-
NP to SH -2,918 215 4,112 1,569 -
-
Tax Rate - 87.66% 25.56% 22.02% -
Total Cost 173,689 95,214 69,845 14,334 129.51%
-
Net Worth 86,320 67,154 63,221 42,414 26.69%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 86,320 67,154 63,221 42,414 26.69%
NOSH 54,981 55,044 50,175 42,414 9.02%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin -1.71% 0.23% 5.56% 9.87% -
ROE -3.38% 0.32% 6.50% 3.70% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 310.60 173.37 147.40 37.49 102.21%
EPS -5.31 0.39 8.20 3.70 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.57 1.22 1.26 1.00 16.20%
Adjusted Per Share Value based on latest NOSH - 42,414
31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 218.88 122.32 94.79 20.38 120.47%
EPS -3.74 0.28 5.27 2.01 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.1064 0.8608 0.8103 0.5436 26.70%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/05 31/03/04 31/03/03 - -
Price 1.07 1.22 1.12 0.00 -
P/RPS 0.34 0.70 0.76 0.00 -
P/EPS -20.16 312.35 13.67 0.00 -
EY -4.96 0.32 7.32 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 1.00 0.89 0.00 -
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 27/05/05 28/05/04 30/05/03 - -
Price 0.77 1.07 1.22 0.00 -
P/RPS 0.25 0.62 0.83 0.00 -
P/EPS -14.51 273.94 14.89 0.00 -
EY -6.89 0.37 6.72 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.88 0.97 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment