[DPHARMA] YoY TTM Result on 30-Jun-2002 [#2]

Stock
[DPHARMA] DUOPHARMA BIOTECH BERHAD
Announcement Date
15-Jul-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DPHARMA's Result
DPHARMA's Financial Summary
View:
Show?
TTM Result
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 88,330 73,553 71,076 11,832 95.32%
PBT 29,362 26,203 21,889 3,165 109.97%
Tax -6,586 -5,851 -5,795 -776 103.84%
NP 22,776 20,352 16,094 2,389 111.89%
-
NP to SH 22,776 20,352 16,094 2,389 111.89%
-
Tax Rate 22.43% 22.33% 26.47% 24.52% -
Total Cost 65,554 53,201 54,982 9,443 90.65%
-
Net Worth 111,722 94,832 80,517 42,508 37.96%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div 7,927 6,602 4,957 - -
Div Payout % 34.81% 32.44% 30.80% - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 111,722 94,832 80,517 42,508 37.96%
NOSH 131,438 60,020 50,011 42,508 45.63%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 25.79% 27.67% 22.64% 20.19% -
ROE 20.39% 21.46% 19.99% 5.62% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 67.20 122.55 142.12 27.83 34.12%
EPS 17.33 33.91 32.18 5.62 45.50%
DPS 6.00 11.00 9.91 0.00 -
NAPS 0.85 1.58 1.61 1.00 -5.26%
Adjusted Per Share Value based on latest NOSH - 42,508
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 9.18 7.65 7.39 1.23 95.30%
EPS 2.37 2.12 1.67 0.25 111.49%
DPS 0.82 0.69 0.52 0.00 -
NAPS 0.1161 0.0986 0.0837 0.0442 37.93%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/05 30/06/04 30/06/03 - -
Price 2.54 2.32 1.74 0.00 -
P/RPS 3.78 1.89 1.22 0.00 -
P/EPS 14.66 6.84 5.41 0.00 -
EY 6.82 14.62 18.49 0.00 -
DY 2.36 4.74 5.70 0.00 -
P/NAPS 2.99 1.47 1.08 0.00 -
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 29/08/05 30/08/04 28/08/03 - -
Price 2.74 2.14 1.91 0.00 -
P/RPS 4.08 1.75 1.34 0.00 -
P/EPS 15.81 6.31 5.94 0.00 -
EY 6.32 15.85 16.85 0.00 -
DY 2.19 5.14 5.19 0.00 -
P/NAPS 3.22 1.35 1.19 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment