[CYL] YoY TTM Result on 31-Oct-2003 [#3]

Stock
[CYL] CYL CORPORATION BHD
Announcement Date
24-Dec-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2004
Quarter
31-Oct-2003 [#3]
Profit Trend
QoQ- 57.21%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CYL's Result
CYL's Financial Summary
View:
Show?
TTM Result
31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Revenue 72,322 67,854 59,567 44,784 0 -
PBT 5,119 4,555 4,837 6,773 0 -
Tax -715 -503 -841 -857 0 -
NP 4,404 4,052 3,996 5,916 0 -
-
NP to SH 4,404 4,052 3,996 5,916 0 -
-
Tax Rate 13.97% 11.04% 17.39% 12.65% - -
Total Cost 67,918 63,802 55,571 38,868 0 -
-
Net Worth 65,918 63,891 59,137 56,078 0 -
Dividend
31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Div - 1,497 1,502 1,346 - -
Div Payout % - 36.96% 37.60% 22.76% - -
Equity
31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Net Worth 65,918 63,891 59,137 56,078 0 -
NOSH 99,876 99,830 100,232 100,139 0 -
Ratio Analysis
31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
NP Margin 6.09% 5.97% 6.71% 13.21% 0.00% -
ROE 6.68% 6.34% 6.76% 10.55% 0.00% -
Per Share
31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
RPS 72.41 67.97 59.43 44.72 0.00 -
EPS 4.41 4.06 3.99 5.91 0.00 -
DPS 0.00 1.50 1.50 1.34 0.00 -
NAPS 0.66 0.64 0.59 0.56 0.00 -
Adjusted Per Share Value based on latest NOSH - 100,139
31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
RPS 72.32 67.85 59.57 44.78 0.00 -
EPS 4.40 4.05 4.00 5.92 0.00 -
DPS 0.00 1.50 1.50 1.35 0.00 -
NAPS 0.6592 0.6389 0.5914 0.5608 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Date 31/10/06 31/10/05 29/10/04 31/10/03 - -
Price 0.40 0.40 0.48 0.70 0.00 -
P/RPS 0.55 0.59 0.81 1.57 0.00 -
P/EPS 9.07 9.85 12.04 11.85 0.00 -
EY 11.02 10.15 8.31 8.44 0.00 -
DY 0.00 3.75 3.13 1.92 0.00 -
P/NAPS 0.61 0.63 0.81 1.25 0.00 -
Price Multiplier on Announcement Date
31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Date 21/12/06 23/12/05 30/12/04 24/12/03 - -
Price 0.43 0.42 0.57 0.72 0.00 -
P/RPS 0.59 0.62 0.96 1.61 0.00 -
P/EPS 9.75 10.35 14.30 12.19 0.00 -
EY 10.25 9.66 6.99 8.21 0.00 -
DY 0.00 3.57 2.63 1.87 0.00 -
P/NAPS 0.65 0.66 0.97 1.29 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment