[SCOMI] YoY TTM Result on 30-Jun-2022

Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022
Profit Trend
QoQ- -42.32%
YoY- -127.05%
View:
Show?
TTM Result
31/12/22 30/06/22 30/09/21 31/12/21 30/06/21 30/06/18 31/03/18 CAGR
Revenue 0 0 0 0 0 634,796 703,824 -
PBT -32,069 -39,276 -21,550 -23,109 -19,573 -305,475 -307,093 -37.81%
Tax 1,191 1,202 2,981 2,880 2,804 -18,647 -19,172 -
NP -30,878 -38,074 -18,569 -20,229 -16,769 -324,122 -326,265 -39.08%
-
NP to SH -30,878 -38,074 -18,569 -20,229 -16,769 -257,916 -248,481 -35.49%
-
Tax Rate - - - - - - - -
Total Cost 30,878 38,074 18,569 20,229 16,769 958,918 1,030,089 -52.16%
-
Net Worth -295,354 -284,415 -251,598 -262,537 -251,598 328,172 349,650 -
Dividend
31/12/22 30/06/22 30/09/21 31/12/21 30/06/21 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/06/22 30/09/21 31/12/21 30/06/21 30/06/18 31/03/18 CAGR
Net Worth -295,354 -284,415 -251,598 -262,537 -251,598 328,172 349,650 -
NOSH 1,093,907 1,093,907 1,093,907 1,093,907 1,093,907 1,093,907 1,093,907 0.00%
Ratio Analysis
31/12/22 30/06/22 30/09/21 31/12/21 30/06/21 30/06/18 31/03/18 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% -51.06% -46.36% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% -78.59% -71.07% -
Per Share
31/12/22 30/06/22 30/09/21 31/12/21 30/06/21 30/06/18 31/03/18 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 58.03 64.41 -
EPS -2.82 -3.48 -1.70 -1.85 -1.53 -23.58 -22.74 -35.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.27 -0.26 -0.23 -0.24 -0.23 0.30 0.32 -
Adjusted Per Share Value based on latest NOSH - 1,093,907
31/12/22 30/06/22 30/09/21 31/12/21 30/06/21 30/06/18 31/03/18 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 58.03 64.34 -
EPS -2.82 -3.48 -1.70 -1.85 -1.53 -23.58 -22.72 -35.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.27 -0.26 -0.23 -0.24 -0.23 0.30 0.3196 -
Price Multiplier on Financial Quarter End Date
31/12/22 30/06/22 30/09/21 31/12/21 30/06/21 30/06/18 31/03/18 CAGR
Date 30/12/22 30/06/22 30/09/21 31/12/21 30/06/21 29/06/18 30/03/18 -
Price 0.005 0.005 0.04 0.02 0.045 0.115 0.12 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.20 0.19 -
P/EPS -0.18 -0.14 -2.36 -1.08 -2.94 -0.49 -0.53 -20.31%
EY -564.55 -696.11 -42.44 -92.46 -34.07 -205.02 -189.51 25.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.38 0.38 -
Price Multiplier on Announcement Date
31/12/22 30/06/22 30/09/21 31/12/21 30/06/21 30/06/18 31/03/18 CAGR
Date 28/02/23 29/08/22 29/11/21 24/02/22 30/09/21 30/08/18 31/05/18 -
Price 0.005 0.005 0.03 0.025 0.04 0.065 0.12 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.11 0.19 -
P/EPS -0.18 -0.14 -1.77 -1.35 -2.61 -0.28 -0.53 -20.31%
EY -564.55 -696.11 -56.58 -73.97 -38.32 -362.73 -189.51 25.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.22 0.38 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment