[VELOCITY] YoY TTM Result on 31-Dec-2019 [#2]

Stock
[VELOCITY] VELOCITY CAPITAL PARTNER BERHAD
Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- -2.56%
YoY- -6.22%
Quarter Report
Latest QR
Upcoming QR
VELOCITY's Result
VELOCITY's Financial Summary
View:
Show?
TTM Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 38,085 28,153 11,294 7,725 9,309 10,920 21,756 9.77%
PBT -9,639 -15,574 -1,804 -7,679 -7,384 -7,778 -4,034 15.61%
Tax -1,583 -855 -137 -22 134 -5 366 -
NP -11,222 -16,429 -1,941 -7,701 -7,250 -7,783 -3,668 20.47%
-
NP to SH -10,910 -16,429 -1,941 -7,701 -7,250 -7,783 -3,668 19.91%
-
Tax Rate - - - - - - - -
Total Cost 49,307 44,582 13,235 15,426 16,559 18,703 25,424 11.66%
-
Net Worth 411,936 309,919 108,459 110,438 99,263 10,154,752 75,261 32.73%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 411,936 309,919 108,459 110,438 99,263 10,154,752 75,261 32.73%
NOSH 1,381,410 1,381,410 232,844 232,844 198,606 196,936 127,777 48.67%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin -29.47% -58.36% -17.19% -99.69% -77.88% -71.27% -16.86% -
ROE -2.65% -5.30% -1.79% -6.97% -7.30% -0.08% -4.87% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 2.76 4.08 4.85 3.32 4.69 5.76 17.03 -26.15%
EPS -0.79 -2.38 -0.83 -3.31 -3.65 -4.11 -2.87 -19.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2982 0.4487 0.4658 0.4743 0.4998 53.61 0.589 -10.71%
Adjusted Per Share Value based on latest NOSH - 232,844
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 2.76 2.04 0.82 0.56 0.67 0.79 1.57 9.85%
EPS -0.79 -1.19 -0.14 -0.56 -0.52 -0.56 -0.27 19.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2982 0.2243 0.0785 0.0799 0.0719 7.351 0.0545 32.72%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 0.04 0.095 0.285 0.38 0.795 0.61 0.61 -
P/RPS 1.45 2.33 5.88 11.45 16.96 10.58 3.58 -13.97%
P/EPS -5.06 -3.99 -34.19 -11.49 -21.78 -14.85 -21.25 -21.26%
EY -19.74 -25.04 -2.92 -8.70 -4.59 -6.74 -4.71 26.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.21 0.61 0.80 1.59 0.01 1.04 -29.27%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 27/02/23 22/02/22 25/02/21 27/02/20 28/02/19 27/02/18 27/02/17 -
Price 0.05 0.125 0.23 0.34 0.70 0.82 0.62 -
P/RPS 1.81 3.07 4.74 10.25 14.93 14.22 3.64 -10.98%
P/EPS -6.33 -5.26 -27.59 -10.28 -19.18 -19.96 -21.60 -18.49%
EY -15.80 -19.03 -3.62 -9.73 -5.21 -5.01 -4.63 22.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.28 0.49 0.72 1.40 0.02 1.05 -26.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment