[PRG] YoY TTM Result on 31-Mar-2023 [#1]

Stock
[PRG] PRG HOLDINGS BERHAD
Announcement Date
25-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 0.39%
YoY- 1367.37%
Quarter Report
Latest QR
Upcoming QR
PRG's Result
PRG's Financial Summary
View:
Show?
TTM Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 340,737 192,820 227,035 150,039 125,949 205,821 135,578 16.59%
PBT 57,497 16,826 -21,411 -57,230 -14,325 17,875 5,690 47.00%
Tax -14,625 -9,808 4,723 -4,470 -2,163 -5,360 -901 59.08%
NP 42,872 7,018 -16,688 -61,700 -16,488 12,515 4,789 44.07%
-
NP to SH 19,516 1,330 -10,758 -43,630 -14,118 4,281 3,821 31.21%
-
Tax Rate 25.44% 58.29% - - - 29.99% 15.83% -
Total Cost 297,865 185,802 243,723 211,739 142,437 193,306 130,789 14.69%
-
Net Worth 174,137 154,812 156,144 162,898 131,845 138,450 0 -
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 174,137 154,812 156,144 162,898 131,845 138,450 0 -
NOSH 429,857 429,857 429,857 415,129 323,410 302,733 297,803 6.30%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 12.58% 3.64% -7.35% -41.12% -13.09% 6.08% 3.53% -
ROE 11.21% 0.86% -6.89% -26.78% -10.71% 3.09% 0.00% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 79.34 44.90 52.87 36.18 38.99 68.09 45.53 9.69%
EPS 4.54 0.31 -2.51 -10.52 -4.37 1.42 1.28 23.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4055 0.3605 0.3636 0.3928 0.4082 0.458 0.00 -
Adjusted Per Share Value based on latest NOSH - 429,857
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 78.78 44.58 52.49 34.69 29.12 47.59 31.35 16.59%
EPS 4.51 0.31 -2.49 -10.09 -3.26 0.99 0.88 31.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4026 0.3579 0.361 0.3766 0.3048 0.3201 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.175 0.145 0.20 0.23 0.74 0.875 0.92 -
P/RPS 0.22 0.32 0.38 0.64 1.90 1.29 2.02 -30.88%
P/EPS 3.85 46.82 -7.98 -2.19 -16.93 61.79 71.70 -38.56%
EY 25.97 2.14 -12.53 -45.74 -5.91 1.62 1.39 62.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.40 0.55 0.59 1.81 1.91 0.00 -
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 25/05/23 30/05/22 27/05/21 29/06/20 16/05/19 23/05/18 31/05/17 -
Price 0.18 0.135 0.185 0.15 0.705 0.86 0.885 -
P/RPS 0.23 0.30 0.35 0.41 1.81 1.26 1.94 -29.89%
P/EPS 3.96 43.59 -7.38 -1.43 -16.13 60.73 68.98 -37.87%
EY 25.25 2.29 -13.54 -70.14 -6.20 1.65 1.45 60.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.37 0.51 0.38 1.73 1.88 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment