[DOMINAN] YoY TTM Result on 30-Jun-2021 [#1]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
23-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- 59.4%
YoY- 212.0%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
TTM Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 804,603 716,023 666,035 587,255 720,343 680,023 584,527 5.46%
PBT 12,719 41,142 31,421 14,031 31,244 38,248 30,775 -13.68%
Tax -1,825 -11,227 -7,528 -6,373 -8,413 -7,964 -6,432 -18.92%
NP 10,894 29,915 23,893 7,658 22,831 30,284 24,343 -12.53%
-
NP to SH 10,894 29,915 23,893 7,658 22,831 29,601 23,884 -12.25%
-
Tax Rate 14.35% 27.29% 23.96% 45.42% 26.93% 20.82% 20.90% -
Total Cost 793,709 686,108 642,142 579,597 697,512 649,739 560,184 5.97%
-
Net Worth 355,266 347,004 315,608 299,084 279,255 266,036 249,199 6.08%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div 4,957 8,262 6,609 4,131 11,566 10,791 9,902 -10.88%
Div Payout % 45.50% 27.62% 27.66% 53.94% 50.66% 36.46% 41.46% -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 355,266 347,004 315,608 299,084 279,255 266,036 249,199 6.08%
NOSH 165,240 165,240 165,240 165,240 165,240 165,240 165,032 0.02%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 1.35% 4.18% 3.59% 1.30% 3.17% 4.45% 4.16% -
ROE 3.07% 8.62% 7.57% 2.56% 8.18% 11.13% 9.58% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 486.93 433.32 403.07 355.40 435.94 411.54 354.19 5.44%
EPS 6.59 18.10 14.46 4.63 13.82 17.91 14.47 -12.28%
DPS 3.00 5.00 4.00 2.50 7.00 6.53 6.00 -10.90%
NAPS 2.15 2.10 1.91 1.81 1.69 1.61 1.51 6.06%
Adjusted Per Share Value based on latest NOSH - 165,240
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 486.93 433.32 403.07 355.39 435.94 411.54 353.74 5.46%
EPS 6.59 18.10 14.46 4.63 13.82 17.91 14.45 -12.26%
DPS 3.00 5.00 4.00 2.50 7.00 6.53 5.99 -10.88%
NAPS 2.15 2.10 1.91 1.81 1.69 1.61 1.5081 6.08%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.725 0.92 0.82 0.71 1.23 1.27 1.28 -
P/RPS 0.15 0.21 0.20 0.20 0.28 0.31 0.36 -13.57%
P/EPS 11.00 5.08 5.67 15.32 8.90 7.09 8.84 3.70%
EY 9.09 19.68 17.63 6.53 11.23 14.11 11.31 -3.57%
DY 4.14 5.43 4.88 3.52 5.69 5.14 4.69 -2.05%
P/NAPS 0.34 0.44 0.43 0.39 0.73 0.79 0.85 -14.15%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 28/08/23 29/08/22 23/08/21 24/08/20 26/08/19 27/08/18 28/08/17 -
Price 0.76 0.93 0.815 0.755 1.26 1.31 1.27 -
P/RPS 0.16 0.21 0.20 0.21 0.29 0.32 0.36 -12.63%
P/EPS 11.53 5.14 5.64 16.29 9.12 7.31 8.78 4.64%
EY 8.67 19.47 17.74 6.14 10.97 13.67 11.40 -4.45%
DY 3.95 5.38 4.91 3.31 5.56 4.99 4.72 -2.92%
P/NAPS 0.35 0.44 0.43 0.42 0.75 0.81 0.84 -13.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment