[LFECORP] YoY TTM Result on 31-Jan-2018 [#2]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
26-Mar-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2018
Quarter
31-Jan-2018 [#2]
Profit Trend
QoQ- -35.06%
YoY- -384.05%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
TTM Result
30/06/20 30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Revenue 24,152 6,365 7,964 13,130 22,543 23,717 29,925 -3.87%
PBT 1,171 -3,725 -2,817 -5,109 1,908 986 540 15.36%
Tax 0 -8 0 -72 -84 -20 -154 -
NP 1,171 -3,733 -2,817 -5,181 1,824 966 386 22.73%
-
NP to SH 1,171 -3,733 -2,817 -5,181 1,824 966 386 22.73%
-
Tax Rate 0.00% - - - 4.40% 2.03% 28.52% -
Total Cost 22,981 10,098 10,781 18,311 20,719 22,751 29,539 -4.52%
-
Net Worth 37,298 33,695 0 39,022 50,838 36,590 14,733 18.70%
Dividend
30/06/20 30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Net Worth 37,298 33,695 0 39,022 50,838 36,590 14,733 18.70%
NOSH 224,403 204,403 185,821 185,821 181,566 146,363 86,666 19.20%
Ratio Analysis
30/06/20 30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
NP Margin 4.85% -58.65% -35.37% -39.46% 8.09% 4.07% 1.29% -
ROE 3.14% -11.08% 0.00% -13.28% 3.59% 2.64% 2.62% -
Per Share
30/06/20 30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
RPS 11.01 3.21 4.29 7.07 12.42 16.20 34.53 -19.02%
EPS 0.53 -1.88 -1.52 -2.79 1.00 0.66 0.45 3.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.17 0.00 0.21 0.28 0.25 0.17 0.00%
Adjusted Per Share Value based on latest NOSH - 185,821
30/06/20 30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
RPS 2.18 0.57 0.72 1.18 2.03 2.14 2.70 -3.87%
EPS 0.11 -0.34 -0.25 -0.47 0.16 0.09 0.03 27.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0336 0.0304 0.00 0.0352 0.0459 0.033 0.0133 18.66%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Date 30/06/20 28/06/19 29/06/18 30/01/18 31/01/17 29/01/16 30/01/15 -
Price 0.17 0.125 0.13 0.19 0.305 0.29 0.17 -
P/RPS 1.54 3.89 3.03 2.69 2.46 1.79 0.49 23.54%
P/EPS 31.85 -6.64 -8.58 -6.81 30.36 43.94 38.17 -3.28%
EY 3.14 -15.07 -11.66 -14.67 3.29 2.28 2.62 3.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.74 0.00 0.90 1.09 1.16 1.00 0.00%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Date 27/08/20 29/08/19 - 26/03/18 21/03/17 30/03/16 26/03/15 -
Price 0.215 0.135 0.00 0.165 0.32 0.265 0.12 -
P/RPS 1.95 4.20 0.00 2.34 2.58 1.64 0.35 37.31%
P/EPS 40.28 -7.17 0.00 -5.92 31.85 40.15 26.94 7.70%
EY 2.48 -13.95 0.00 -16.90 3.14 2.49 3.71 -7.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 0.79 0.00 0.79 1.14 1.06 0.71 11.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment