[LFECORP] YoY TTM Result on 31-Mar-2021 [#1]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
25-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- -19.71%
YoY- -367.67%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 149,226 72,675 48,468 9,322 23,616 3,522 8,327 61.69%
PBT 23,715 3,554 -10,106 -2,053 767 -7,529 -2,420 -
Tax -3,431 -1,187 -1,767 0 0 -8 0 -
NP 20,284 2,367 -11,873 -2,053 767 -7,537 -2,420 -
-
NP to SH 18,316 549 -14,005 -2,053 767 -7,537 -2,420 -
-
Tax Rate 14.47% 33.40% - - 0.00% - - -
Total Cost 128,942 70,308 60,341 11,375 22,849 11,059 10,747 51.24%
-
Net Worth 88,690 80,135 72,121 36,792 34,748 31,589 0 -
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 88,690 80,135 72,121 36,792 34,748 31,589 0 -
NOSH 1,108,629 801,351 801,351 735,851 204,403 185,821 185,821 34.63%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 13.59% 3.26% -24.50% -22.02% 3.25% -214.00% -29.06% -
ROE 20.65% 0.69% -19.42% -5.58% 2.21% -23.86% 0.00% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 13.46 9.07 6.05 3.80 11.55 1.90 4.48 20.10%
EPS 1.65 0.07 -1.75 -0.84 0.38 -4.06 -1.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.10 0.09 0.15 0.17 0.17 0.00 -
Adjusted Per Share Value based on latest NOSH - 735,851
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 13.46 6.56 4.37 0.84 2.13 0.32 0.75 61.73%
EPS 1.65 0.05 -1.26 -0.19 0.07 -0.68 -0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.0723 0.0651 0.0332 0.0313 0.0285 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.17 0.125 0.125 0.135 0.105 0.11 0.165 -
P/RPS 1.26 1.38 2.07 3.55 0.91 5.80 3.68 -16.34%
P/EPS 10.29 182.46 -7.15 -16.13 27.98 -2.71 -12.67 -
EY 9.72 0.55 -13.98 -6.20 3.57 -36.87 -7.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.13 1.25 1.39 0.90 0.62 0.65 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/05/24 30/05/23 26/05/22 25/05/21 30/06/20 30/05/19 - -
Price 0.24 0.145 0.125 0.12 0.17 0.125 0.00 -
P/RPS 1.78 1.60 2.07 3.16 1.47 6.60 0.00 -
P/EPS 14.53 211.65 -7.15 -14.34 45.30 -3.08 0.00 -
EY 6.88 0.47 -13.98 -6.97 2.21 -32.45 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.00 1.45 1.39 0.80 1.00 0.74 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment