[TOYOVEN] YoY TTM Result on 30-Sep-2004 [#2]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
29-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
30-Sep-2004 [#2]
Profit Trend
QoQ- 1.6%
YoY- 289.28%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
TTM Result
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 78,952 69,311 62,584 58,806 13,050 56.78%
PBT 4,726 3,613 2,826 7,478 1,778 27.66%
Tax -1,105 -998 -1,062 -2,285 -979 3.07%
NP 3,621 2,615 1,764 5,193 799 45.86%
-
NP to SH 3,392 2,426 1,637 5,193 1,334 26.25%
-
Tax Rate 23.38% 27.62% 37.58% 30.56% 55.06% -
Total Cost 75,331 66,696 60,820 53,613 12,251 57.42%
-
Net Worth 51,999 49,912 48,799 48,000 18,280 29.84%
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - 1,597 1,599 1,952 - -
Div Payout % - 65.84% 97.74% 37.59% - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 51,999 49,912 48,799 48,000 18,280 29.84%
NOSH 39,999 39,929 39,999 40,000 16,469 24.81%
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 4.59% 3.77% 2.82% 8.83% 6.12% -
ROE 6.52% 4.86% 3.35% 10.82% 7.30% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 197.38 173.58 156.46 147.02 79.24 25.60%
EPS 8.48 6.08 4.09 12.98 8.10 1.15%
DPS 0.00 4.00 4.00 4.88 0.00 -
NAPS 1.30 1.25 1.22 1.20 1.11 4.02%
Adjusted Per Share Value based on latest NOSH - 40,000
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 59.41 52.15 47.09 44.25 9.82 56.78%
EPS 2.55 1.83 1.23 3.91 1.00 26.34%
DPS 0.00 1.20 1.20 1.47 0.00 -
NAPS 0.3913 0.3756 0.3672 0.3612 0.1376 29.83%
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 28/09/07 29/09/06 30/09/05 30/09/04 - -
Price 1.71 0.97 0.85 1.34 0.00 -
P/RPS 0.87 0.56 0.54 0.91 0.00 -
P/EPS 20.17 15.97 20.77 10.32 0.00 -
EY 4.96 6.26 4.81 9.69 0.00 -
DY 0.00 4.12 4.71 3.64 0.00 -
P/NAPS 1.32 0.78 0.70 1.12 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 23/11/07 23/11/06 25/11/05 29/11/04 - -
Price 1.60 0.92 0.78 1.36 0.00 -
P/RPS 0.81 0.53 0.50 0.93 0.00 -
P/EPS 18.87 15.14 19.06 10.48 0.00 -
EY 5.30 6.60 5.25 9.55 0.00 -
DY 0.00 4.35 5.13 3.59 0.00 -
P/NAPS 1.23 0.74 0.64 1.13 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment