[BTM] YoY TTM Result on 31-Dec-2020 [#4]

Stock
[BTM] BTM RESOURCES BHD
Announcement Date
29-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- -15.89%
YoY- 28.83%
Quarter Report
Latest QR
Upcoming QR
BTM's Result
BTM's Financial Summary
View:
Show?
TTM Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 7,183 8,205 7,978 8,315 9,432 15,615 12,772 -9.14%
PBT -20,585 -7,685 -6,444 -4,811 -6,421 -2,404 -775 72.68%
Tax 17 0 0 575 471 0 -2 -
NP -20,568 -7,685 -6,444 -4,236 -5,950 -2,404 -777 72.59%
-
NP to SH -20,568 -7,684 -6,442 -4,231 -5,945 -2,399 -773 72.74%
-
Tax Rate - - - - - - - -
Total Cost 27,751 15,890 14,422 12,551 15,382 18,019 13,549 12.68%
-
Net Worth 75,389 10,261 18,812 22,745 22,615 28,268 29,477 16.93%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 75,389 10,261 18,812 22,745 22,615 28,268 29,477 16.93%
NOSH 1,256,486 1,197,184 171,026 155,478 141,344 141,344 128,494 46.20%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin -286.34% -93.66% -80.77% -50.94% -63.08% -15.40% -6.08% -
ROE -27.28% -74.88% -34.24% -18.60% -26.29% -8.49% -2.62% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 0.57 4.80 4.66 5.48 6.67 11.05 9.97 -37.91%
EPS -1.64 -4.49 -3.77 -2.79 -4.21 -1.70 -0.60 18.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.06 0.11 0.15 0.16 0.20 0.23 -20.05%
Adjusted Per Share Value based on latest NOSH - 155,478
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 0.57 0.65 0.63 0.66 0.75 1.24 1.02 -9.23%
EPS -1.64 -0.61 -0.51 -0.34 -0.47 -0.19 -0.06 73.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.0082 0.015 0.0181 0.018 0.0225 0.0235 16.90%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.07 0.085 0.165 0.27 0.20 0.09 0.245 -
P/RPS 12.24 1.77 3.54 4.92 3.00 0.81 2.46 30.64%
P/EPS -4.28 -1.89 -4.38 -9.68 -4.76 -5.30 -40.62 -31.26%
EY -23.38 -52.86 -22.83 -10.33 -21.03 -18.86 -2.46 45.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.42 1.50 1.80 1.25 0.45 1.07 1.49%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/02/24 28/02/23 28/02/22 29/03/21 28/02/20 28/02/19 28/02/18 -
Price 0.065 0.07 0.135 0.23 0.105 0.12 0.22 -
P/RPS 11.37 1.46 2.89 4.19 1.57 1.09 2.21 31.37%
P/EPS -3.97 -1.56 -3.58 -8.24 -2.50 -7.07 -36.48 -30.89%
EY -25.18 -64.18 -27.90 -12.13 -40.06 -14.14 -2.74 44.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.17 1.23 1.53 0.66 0.60 0.96 1.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment