[GIIB] YoY TTM Result on 30-Sep-2022 [#1]

Stock
[GIIB] GIIB HOLDINGS BERHAD
Announcement Date
30-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- 52.71%
YoY- 80.03%
Quarter Report
Latest QR
Upcoming QR
GIIB's Result
GIIB's Financial Summary
View:
Show?
TTM Result
30/09/23 30/09/22 30/09/21 31/03/20 30/09/18 30/09/17 31/03/16 CAGR
Revenue 54,541 38,855 36,237 26,181 99,415 140,983 185,291 -15.03%
PBT -18,184 -8,287 -39,655 -29,117 2,213 -39,356 -8,189 11.21%
Tax -32 -1,246 0 -230 472 -191 913 -
NP -18,216 -9,533 -39,655 -29,347 2,685 -39,547 -7,276 13.00%
-
NP to SH -10,977 -8,434 -42,241 -29,409 2,700 -39,413 -9,933 1.34%
-
Tax Rate - - - - -21.33% - - -
Total Cost 72,757 48,388 75,892 55,528 96,730 180,530 192,567 -12.16%
-
Net Worth 49,491 65,160 43,842 15,804 44,207 44,207 70,731 -4.64%
Dividend
30/09/23 30/09/22 30/09/21 31/03/20 30/09/18 30/09/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 31/03/20 30/09/18 30/09/17 31/03/16 CAGR
Net Worth 49,491 65,160 43,842 15,804 44,207 44,207 70,731 -4.64%
NOSH 591,294 591,294 591,293 158,040 110,517 110,518 110,518 25.04%
Ratio Analysis
30/09/23 30/09/22 30/09/21 31/03/20 30/09/18 30/09/17 31/03/16 CAGR
NP Margin -33.40% -24.53% -109.43% -112.09% 2.70% -28.05% -3.93% -
ROE -22.18% -12.94% -96.35% -186.09% 6.11% -89.16% -14.04% -
Per Share
30/09/23 30/09/22 30/09/21 31/03/20 30/09/18 30/09/17 31/03/16 CAGR
RPS 9.22 6.57 9.98 21.54 89.95 127.57 167.66 -32.05%
EPS -1.86 -1.43 -11.64 -24.19 2.44 -35.66 -8.99 -18.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0837 0.1102 0.1208 0.13 0.40 0.40 0.64 -23.74%
Adjusted Per Share Value based on latest NOSH - 591,294
30/09/23 30/09/22 30/09/21 31/03/20 30/09/18 30/09/17 31/03/16 CAGR
RPS 8.39 5.97 5.57 4.03 15.28 21.68 28.49 -15.03%
EPS -1.69 -1.30 -6.49 -4.52 0.42 -6.06 -1.53 1.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0761 0.1002 0.0674 0.0243 0.068 0.068 0.1087 -4.64%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 31/03/20 30/09/18 30/09/17 31/03/16 CAGR
Date 29/09/23 30/09/22 30/09/21 31/03/20 28/09/18 29/09/17 31/03/16 -
Price 0.09 0.07 0.155 0.135 0.255 0.225 0.23 -
P/RPS 0.98 1.07 1.55 0.63 0.28 0.18 0.14 29.60%
P/EPS -4.85 -4.91 -1.33 -0.56 10.44 -0.63 -2.56 8.88%
EY -20.63 -20.38 -75.09 -179.19 9.58 -158.50 -39.08 -8.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 0.64 1.28 1.04 0.64 0.56 0.36 15.76%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 31/03/20 30/09/18 30/09/17 31/03/16 CAGR
Date 30/11/23 30/11/22 30/11/21 30/06/20 03/12/18 30/11/17 30/05/16 -
Price 0.10 0.075 0.12 0.165 0.22 0.20 0.215 -
P/RPS 1.08 1.14 1.20 0.77 0.24 0.16 0.13 32.59%
P/EPS -5.39 -5.26 -1.03 -0.68 9.01 -0.56 -2.39 11.44%
EY -18.56 -19.02 -96.99 -146.61 11.10 -178.31 -41.80 -10.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 0.68 0.99 1.27 0.55 0.50 0.34 18.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment