[BNASTRA] YoY TTM Result on 31-Jul-2005 [#2]

Stock
[BNASTRA] BINASTRA CORPORATION BERHAD
Announcement Date
30-Sep-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
31-Jul-2005 [#2]
Profit Trend
QoQ- -22.61%
YoY- 31.36%
Quarter Report
Latest QR
Upcoming QR
BNASTRA's Result
BNASTRA's Financial Summary
View:
Show?
TTM Result
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Revenue 323,329 328,484 314,045 309,092 189,319 14.30%
PBT 3,848 9,488 972 5,905 9,930 -21.08%
Tax 1,351 -1,511 -1,267 1,637 -3,367 -
NP 5,199 7,977 -295 7,542 6,563 -5.65%
-
NP to SH 4,748 7,058 -1,277 7,489 5,701 -4.46%
-
Tax Rate -35.11% 15.93% 130.35% -27.72% 33.91% -
Total Cost 318,130 320,507 314,340 301,550 182,756 14.85%
-
Net Worth 113,507 108,085 100,726 257,045 35,616 33.58%
Dividend
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Div 55 - 5,076 6,169 - -
Div Payout % 1.18% - 0.00% 82.38% - -
Equity
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Net Worth 113,507 108,085 100,726 257,045 35,616 33.58%
NOSH 140,740 140,225 139,897 342,727 48,789 30.30%
Ratio Analysis
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
NP Margin 1.61% 2.43% -0.09% 2.44% 3.47% -
ROE 4.18% 6.53% -1.27% 2.91% 16.01% -
Per Share
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
RPS 229.73 234.25 224.48 90.19 388.04 -12.27%
EPS 3.37 5.03 -0.91 2.19 11.68 -26.69%
DPS 0.04 0.00 3.60 1.80 0.00 -
NAPS 0.8065 0.7708 0.72 0.75 0.73 2.52%
Adjusted Per Share Value based on latest NOSH - 342,727
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
RPS 64.96 65.99 63.09 62.10 38.03 14.31%
EPS 0.95 1.42 -0.26 1.50 1.15 -4.66%
DPS 0.01 0.00 1.02 1.24 0.00 -
NAPS 0.228 0.2171 0.2024 0.5164 0.0716 33.55%
Price Multiplier on Financial Quarter End Date
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Date 31/07/08 31/07/07 31/07/06 29/07/05 - -
Price 0.41 0.70 0.36 0.69 0.00 -
P/RPS 0.18 0.30 0.16 0.77 0.00 -
P/EPS 12.15 13.91 -39.44 31.58 0.00 -
EY 8.23 7.19 -2.54 3.17 0.00 -
DY 0.10 0.00 10.00 2.61 0.00 -
P/NAPS 0.51 0.91 0.50 0.92 0.00 -
Price Multiplier on Announcement Date
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Date 26/09/08 26/09/07 28/09/06 30/09/05 - -
Price 0.30 0.85 0.34 0.56 0.00 -
P/RPS 0.13 0.36 0.15 0.62 0.00 -
P/EPS 8.89 16.89 -37.25 25.63 0.00 -
EY 11.25 5.92 -2.68 3.90 0.00 -
DY 0.13 0.00 10.59 3.21 0.00 -
P/NAPS 0.37 1.10 0.47 0.75 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment