[WANGZNG] YoY TTM Result on 31-Mar-2007 [#1]

Stock
[WANGZNG] WANG-ZHENG BHD
Announcement Date
24-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 10.5%
YoY- 405.29%
Quarter Report
Latest QR
Upcoming QR
WANGZNG's Result
WANGZNG's Financial Summary
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 227,548 218,452 217,115 176,008 178,917 166,580 0 -
PBT 21,230 10,103 14,748 15,965 -2,210 16,348 0 -
Tax -5,492 -2,596 -3,949 -4,022 -1,702 -3,854 0 -
NP 15,738 7,507 10,799 11,943 -3,912 12,494 0 -
-
NP to SH 15,738 7,507 10,799 11,943 -3,912 12,494 0 -
-
Tax Rate 25.87% 25.70% 26.78% 25.19% - 23.57% - -
Total Cost 211,810 210,945 206,316 164,065 182,829 154,086 0 -
-
Net Worth 105,525 92,323 87,784 77,442 68,627 75,548 0 -
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div 1,898 - 2,524 4,200 4,195 - - -
Div Payout % 12.06% - 23.38% 35.17% 0.00% - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 105,525 92,323 87,784 77,442 68,627 75,548 0 -
NOSH 118,567 119,900 120,252 119,142 120,400 120,337 0 -
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 6.92% 3.44% 4.97% 6.79% -2.19% 7.50% 0.00% -
ROE 14.91% 8.13% 12.30% 15.42% -5.70% 16.54% 0.00% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 191.91 182.19 180.55 147.73 148.60 138.43 0.00 -
EPS 13.27 6.26 8.98 10.02 -3.25 10.38 0.00 -
DPS 1.58 0.00 2.10 3.50 3.50 0.00 0.00 -
NAPS 0.89 0.77 0.73 0.65 0.57 0.6278 0.00 -
Adjusted Per Share Value based on latest NOSH - 119,142
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 141.95 136.28 135.44 109.80 111.61 103.92 0.00 -
EPS 9.82 4.68 6.74 7.45 -2.44 7.79 0.00 -
DPS 1.18 0.00 1.57 2.62 2.62 0.00 0.00 -
NAPS 0.6583 0.5759 0.5476 0.4831 0.4281 0.4713 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 - -
Price 0.49 0.43 0.50 0.70 0.51 1.08 0.00 -
P/RPS 0.26 0.24 0.28 0.47 0.34 0.78 0.00 -
P/EPS 3.69 6.87 5.57 6.98 -15.70 10.40 0.00 -
EY 27.09 14.56 17.96 14.32 -6.37 9.61 0.00 -
DY 3.22 0.00 4.20 5.00 6.86 0.00 0.00 -
P/NAPS 0.55 0.56 0.68 1.08 0.89 1.72 0.00 -
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 25/05/10 21/05/09 22/05/08 24/05/07 25/05/06 15/06/05 - -
Price 0.50 0.50 0.50 0.68 0.51 0.94 0.00 -
P/RPS 0.26 0.27 0.28 0.46 0.34 0.68 0.00 -
P/EPS 3.77 7.99 5.57 6.78 -15.70 9.05 0.00 -
EY 26.55 12.52 17.96 14.74 -6.37 11.05 0.00 -
DY 3.16 0.00 4.20 5.15 6.86 0.00 0.00 -
P/NAPS 0.56 0.65 0.68 1.05 0.89 1.50 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment