[WANGZNG] QoQ Quarter Result on 31-Mar-2007 [#1]

Stock
[WANGZNG] WANG-ZHENG BHD
Announcement Date
24-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -55.61%
YoY- 377.08%
Quarter Report
Latest QR
Upcoming QR
WANGZNG's Result
WANGZNG's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 59,695 54,246 44,041 42,839 44,403 44,022 44,744 21.12%
PBT 7,352 2,405 1,774 1,143 2,002 167 12,653 -30.29%
Tax -1,984 -650 -479 -309 -123 -47 -3,543 -31.99%
NP 5,368 1,755 1,295 834 1,879 120 9,110 -29.64%
-
NP to SH 5,368 1,755 1,295 834 1,879 120 9,110 -29.64%
-
Tax Rate 26.99% 27.03% 27.00% 27.03% 6.14% 28.14% 28.00% -
Total Cost 54,327 52,491 42,746 42,005 42,524 43,902 35,634 32.36%
-
Net Worth 85,263 79,335 79,138 77,442 76,596 74,399 78,017 6.08%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - 2,524 - - - - 4,200 -
Div Payout % - 143.84% - - - - 46.11% -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 85,263 79,335 79,138 77,442 76,596 74,399 78,017 6.08%
NOSH 120,089 120,205 119,907 119,142 119,681 119,999 120,026 0.03%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 8.99% 3.24% 2.94% 1.95% 4.23% 0.27% 20.36% -
ROE 6.30% 2.21% 1.64% 1.08% 2.45% 0.16% 11.68% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 49.71 45.13 36.73 35.96 37.10 36.69 37.28 21.08%
EPS 4.47 1.46 1.08 0.70 1.57 0.10 7.59 -29.67%
DPS 0.00 2.10 0.00 0.00 0.00 0.00 3.50 -
NAPS 0.71 0.66 0.66 0.65 0.64 0.62 0.65 6.04%
Adjusted Per Share Value based on latest NOSH - 119,142
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 37.24 33.84 27.47 26.72 27.70 27.46 27.91 21.13%
EPS 3.35 1.09 0.81 0.52 1.17 0.07 5.68 -29.60%
DPS 0.00 1.57 0.00 0.00 0.00 0.00 2.62 -
NAPS 0.5319 0.4949 0.4937 0.4831 0.4778 0.4641 0.4867 6.08%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.61 0.68 0.62 0.70 0.65 0.53 0.52 -
P/RPS 1.23 1.51 1.69 1.95 1.75 1.44 1.39 -7.80%
P/EPS 13.65 46.58 57.41 100.00 41.40 530.00 6.85 58.15%
EY 7.33 2.15 1.74 1.00 2.42 0.19 14.60 -36.75%
DY 0.00 3.09 0.00 0.00 0.00 0.00 6.73 -
P/NAPS 0.86 1.03 0.94 1.08 1.02 0.85 0.80 4.92%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 21/02/08 22/11/07 23/08/07 24/05/07 28/02/07 14/11/06 24/08/06 -
Price 0.61 0.56 0.64 0.68 0.71 0.52 0.50 -
P/RPS 1.23 1.24 1.74 1.89 1.91 1.42 1.34 -5.53%
P/EPS 13.65 38.36 59.26 97.14 45.22 520.00 6.59 62.27%
EY 7.33 2.61 1.69 1.03 2.21 0.19 15.18 -38.36%
DY 0.00 3.75 0.00 0.00 0.00 0.00 7.00 -
P/NAPS 0.86 0.85 0.97 1.05 1.11 0.84 0.77 7.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment