[COCOLND] YoY TTM Result on 31-Mar-2005 [#1]

Stock
[COCOLND] COCOALAND HOLDINGS BHD
Announcement Date
27-Apr-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- 40.31%
YoY--%
Quarter Report
Latest QR
Upcoming QR
COCOLND's Result
COCOLND's Financial Summary
View:
Show?
TTM Result
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 120,492 123,843 103,907 70,487 19.54%
PBT 10,067 14,358 11,240 6,590 15.15%
Tax -2,111 -2,124 -2,152 -934 31.20%
NP 7,956 12,234 9,088 5,656 12.03%
-
NP to SH 7,956 12,234 9,088 5,656 12.03%
-
Tax Rate 20.97% 14.79% 19.15% 14.17% -
Total Cost 112,536 111,609 94,819 64,831 20.16%
-
Net Worth 83,777 80,366 0 65,538 8.52%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div 4,787 - 3,594 - -
Div Payout % 60.17% - 39.55% - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 83,777 80,366 0 65,538 8.52%
NOSH 119,682 119,949 90,114 89,779 10.04%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 6.60% 9.88% 8.75% 8.02% -
ROE 9.50% 15.22% 0.00% 8.63% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 100.68 103.25 115.30 78.51 8.63%
EPS 6.65 10.20 10.08 6.30 1.81%
DPS 4.00 0.00 4.00 0.00 -
NAPS 0.70 0.67 0.00 0.73 -1.38%
Adjusted Per Share Value based on latest NOSH - 89,779
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 26.33 27.06 22.71 15.40 19.55%
EPS 1.74 2.67 1.99 1.24 11.94%
DPS 1.05 0.00 0.79 0.00 -
NAPS 0.1831 0.1756 0.00 0.1432 8.52%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.65 0.95 0.81 0.69 -
P/RPS 0.65 0.92 0.70 0.88 -9.59%
P/EPS 9.78 9.31 8.03 10.95 -3.69%
EY 10.23 10.74 12.45 9.13 3.86%
DY 6.15 0.00 4.94 0.00 -
P/NAPS 0.93 1.42 0.00 0.95 -0.70%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 26/05/08 28/05/07 29/05/06 - -
Price 0.69 1.12 0.74 0.00 -
P/RPS 0.69 1.08 0.64 0.00 -
P/EPS 10.38 10.98 7.34 0.00 -
EY 9.63 9.11 13.63 0.00 -
DY 5.80 0.00 5.41 0.00 -
P/NAPS 0.99 1.67 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment