[THHEAVY] YoY TTM Result on 30-Jun-2013 [#2]

Stock
[THHEAVY] TH HEAVY ENGINEERING BERHAD
Announcement Date
29-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 14.12%
YoY- 5719.56%
Quarter Report
Latest QR
Upcoming QR
THHEAVY's Result
THHEAVY's Financial Summary
View:
Show?
TTM Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/04/11 CAGR
Revenue 56,015 204,036 351,472 235,605 89,648 3,098 3,098 75.00%
PBT -68,097 -133,673 -25,657 25,949 11,295 2,514 2,514 -
Tax 379 -3,218 2,637 -380 -11,750 0 0 -
NP -67,718 -136,891 -23,020 25,569 -455 2,514 2,514 -
-
NP to SH -60,684 -112,013 -11,490 25,569 -455 2,514 2,514 -
-
Tax Rate - - - 1.46% 104.03% 0.00% 0.00% -
Total Cost 123,733 340,927 374,492 210,036 90,103 584 584 181.63%
-
Net Worth 594,990 365,460 27,745,823 335,328 167,730 0 170,353 27.35%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/04/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/04/11 CAGR
Net Worth 594,990 365,460 27,745,823 335,328 167,730 0 170,353 27.35%
NOSH 1,122,622 1,107,454 637,835 928,888 662,967 673,333 673,333 10.38%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/04/11 CAGR
NP Margin -120.89% -67.09% -6.55% 10.85% -0.51% 81.15% 81.15% -
ROE -10.20% -30.65% -0.04% 7.63% -0.27% 0.00% 1.48% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/04/11 CAGR
RPS 4.99 18.42 55.10 25.36 13.52 0.46 0.46 58.54%
EPS -5.41 -10.11 -1.80 2.75 -0.07 0.37 0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.33 43.50 0.361 0.253 0.00 0.253 15.36%
Adjusted Per Share Value based on latest NOSH - 928,888
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/04/11 CAGR
RPS 2.52 9.19 15.82 10.61 4.04 0.14 0.14 74.85%
EPS -2.73 -5.04 -0.52 1.15 -0.02 0.11 0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2679 0.1645 12.4921 0.151 0.0755 0.00 0.0767 27.35%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/04/11 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 29/04/11 -
Price 0.10 0.22 0.865 0.74 0.41 0.44 0.65 -
P/RPS 2.00 1.19 1.57 2.92 3.03 95.63 141.27 -56.09%
P/EPS -1.85 -2.18 -48.02 26.88 -597.40 117.85 174.09 -
EY -54.06 -45.97 -2.08 3.72 -0.17 0.85 0.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.67 0.02 2.05 1.62 0.00 2.57 -39.56%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/04/11 CAGR
Date 26/08/16 28/08/15 25/08/14 29/08/13 24/07/12 - - -
Price 0.18 0.155 0.86 0.79 0.41 0.00 0.00 -
P/RPS 3.61 0.84 1.56 3.11 3.03 0.00 0.00 -
P/EPS -3.33 -1.53 -47.74 28.70 -597.40 0.00 0.00 -
EY -30.03 -65.25 -2.09 3.48 -0.17 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.47 0.02 2.19 1.62 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment