[THHEAVY] YoY TTM Result on 30-Sep-2015 [#3]

Stock
[THHEAVY] TH HEAVY ENGINEERING BERHAD
Announcement Date
30-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 8.81%
YoY- -235.16%
Quarter Report
Latest QR
Upcoming QR
THHEAVY's Result
THHEAVY's Financial Summary
View:
Show?
TTM Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 760 9,698 20,725 151,220 346,863 272,587 120,590 -57.00%
PBT -180,912 -377,907 -171,909 -108,311 -53,519 25,721 15,482 -
Tax 0 12,375 406 -4,754 4,316 -257 -12,043 -
NP -180,912 -365,532 -171,503 -113,065 -49,203 25,464 3,439 -
-
NP to SH -32,881 -264,035 -187,102 -102,149 -30,478 25,464 3,439 -
-
Tax Rate - - - - - 1.00% 77.79% -
Total Cost 181,672 375,230 192,228 264,285 396,066 247,123 117,151 7.58%
-
Net Worth 44,849 145,636 437,308 633,427 287,917 66,422 243,630 -24.56%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 44,849 145,636 437,308 633,427 287,917 66,422 243,630 -24.56%
NOSH 1,121,272 1,120,278 1,121,303 1,111,276 692,110 150,617 817,551 5.40%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin -23,804.21% -3,769.15% -827.52% -74.77% -14.19% 9.34% 2.85% -
ROE -73.31% -181.30% -42.78% -16.13% -10.59% 38.34% 1.41% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 0.07 0.87 1.85 13.61 50.12 180.98 14.75 -58.98%
EPS -2.93 -23.57 -16.69 -9.19 -4.40 16.91 0.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.13 0.39 0.57 0.416 0.441 0.298 -28.43%
Adjusted Per Share Value based on latest NOSH - 1,111,276
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 0.03 0.44 0.93 6.81 15.62 12.27 5.43 -57.93%
EPS -1.48 -11.89 -8.42 -4.60 -1.37 1.15 0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0202 0.0656 0.1969 0.2852 0.1296 0.0299 0.1097 -24.56%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.045 0.07 0.18 0.195 0.82 0.84 0.50 -
P/RPS 66.39 8.09 9.74 1.43 1.64 0.46 3.39 64.14%
P/EPS -1.53 -0.30 -1.08 -2.12 -18.62 4.97 118.86 -
EY -65.17 -336.70 -92.70 -47.14 -5.37 20.13 0.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 0.54 0.46 0.34 1.97 1.90 1.68 -6.39%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 23/11/18 30/11/17 28/02/17 30/11/15 28/11/14 22/11/13 17/10/12 -
Price 0.04 0.105 0.14 0.19 0.445 0.915 0.50 -
P/RPS 59.01 12.13 7.57 1.40 0.89 0.51 3.39 60.95%
P/EPS -1.36 -0.45 -0.84 -2.07 -10.11 5.41 118.86 -
EY -73.31 -224.46 -119.19 -48.38 -9.90 18.48 0.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.81 0.36 0.33 1.07 2.07 1.68 -8.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment