[ARANK] YoY TTM Result on 31-Oct-2007 [#1]

Stock
[ARANK] A-RANK BHD
Announcement Date
18-Dec-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2008
Quarter
31-Oct-2007 [#1]
Profit Trend
QoQ- -0.98%
YoY- 10.14%
Quarter Report
Latest QR
Upcoming QR
ARANK's Result
ARANK's Financial Summary
View:
Show?
TTM Result
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
Revenue 371,452 311,700 501,571 301,453 260,679 121,678 24.99%
PBT 8,107 -8,879 8,423 8,480 7,784 8,384 -0.66%
Tax -2,506 2,655 -1,045 -1,124 -1,105 -1,204 15.78%
NP 5,601 -6,224 7,378 7,356 6,679 7,180 -4.84%
-
NP to SH 5,601 -6,224 7,378 7,356 6,679 7,180 -4.84%
-
Tax Rate 30.91% - 12.41% 13.25% 14.20% 14.36% -
Total Cost 365,851 317,924 494,193 294,097 254,000 114,498 26.13%
-
Net Worth 57,532 53,669 62,999 57,507 53,544 49,600 3.00%
Dividend
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
Div 15 15 2,799 2,796 2,798 2,794 -64.82%
Div Payout % 0.28% 0.00% 37.94% 38.01% 41.90% 38.92% -
Equity
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
Net Worth 57,532 53,669 62,999 57,507 53,544 49,600 3.00%
NOSH 79,906 80,103 80,769 79,871 79,917 80,000 -0.02%
Ratio Analysis
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
NP Margin 1.51% -2.00% 1.47% 2.44% 2.56% 5.90% -
ROE 9.74% -11.60% 11.71% 12.79% 12.47% 14.48% -
Per Share
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
RPS 464.86 389.12 620.99 377.42 326.19 152.10 25.02%
EPS 7.01 -7.77 9.13 9.21 8.36 8.97 -4.80%
DPS 0.02 0.02 3.50 3.50 3.50 3.49 -64.36%
NAPS 0.72 0.67 0.78 0.72 0.67 0.62 3.03%
Adjusted Per Share Value based on latest NOSH - 79,871
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
RPS 207.80 174.37 280.59 168.64 145.83 68.07 24.99%
EPS 3.13 -3.48 4.13 4.12 3.74 4.02 -4.87%
DPS 0.01 0.01 1.57 1.56 1.57 1.56 -63.55%
NAPS 0.3219 0.3002 0.3524 0.3217 0.2995 0.2775 3.01%
Price Multiplier on Financial Quarter End Date
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
Date 29/10/10 30/10/09 31/10/08 31/10/07 31/10/06 31/10/05 -
Price 0.44 0.38 0.45 0.58 0.85 0.94 -
P/RPS 0.09 0.10 0.07 0.15 0.26 0.62 -32.00%
P/EPS 6.28 -4.89 4.93 6.30 10.17 10.47 -9.71%
EY 15.93 -20.45 20.30 15.88 9.83 9.55 10.76%
DY 0.05 0.05 7.78 6.03 4.12 3.72 -57.74%
P/NAPS 0.61 0.57 0.58 0.81 1.27 1.52 -16.68%
Price Multiplier on Announcement Date
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
Date 10/12/10 22/12/09 23/12/08 18/12/07 27/12/06 - -
Price 0.46 0.40 0.50 0.56 0.80 0.00 -
P/RPS 0.10 0.10 0.08 0.15 0.25 0.00 -
P/EPS 6.56 -5.15 5.47 6.08 9.57 0.00 -
EY 15.24 -19.42 18.27 16.45 10.45 0.00 -
DY 0.04 0.05 7.00 6.25 4.38 0.00 -
P/NAPS 0.64 0.60 0.64 0.78 1.19 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment