[IMASPRO] YoY TTM Result on 31-Mar-2007 [#3]

Stock
[IMASPRO] IMASPRO CORPORATION BHD
Announcement Date
22-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- 4.1%
YoY- 114.93%
Quarter Report
Latest QR
Upcoming QR
IMASPRO's Result
IMASPRO's Financial Summary
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 74,625 110,672 130,442 87,428 41,341 15.89%
PBT 10,700 10,465 19,032 13,785 7,087 10.84%
Tax -2,287 -2,246 -3,454 -3,649 -1,944 4.14%
NP 8,413 8,219 15,578 10,136 5,143 13.08%
-
NP to SH 8,413 8,219 15,578 10,136 4,716 15.55%
-
Tax Rate 21.37% 21.46% 18.15% 26.47% 27.43% -
Total Cost 66,212 102,453 114,864 77,292 36,198 16.28%
-
Net Worth 89,709 84,165 78,344 65,515 57,536 11.73%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div 2,795 - 2,797 2,800 - -
Div Payout % 33.22% - 17.96% 27.62% - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 89,709 84,165 78,344 65,515 57,536 11.73%
NOSH 80,098 80,157 79,943 79,896 79,911 0.05%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 11.27% 7.43% 11.94% 11.59% 12.44% -
ROE 9.38% 9.77% 19.88% 15.47% 8.20% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 93.17 138.07 163.17 109.43 51.73 15.83%
EPS 10.50 10.25 19.49 12.69 5.90 15.48%
DPS 3.50 0.00 3.50 3.50 0.00 -
NAPS 1.12 1.05 0.98 0.82 0.72 11.67%
Adjusted Per Share Value based on latest NOSH - 79,896
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 93.28 138.34 163.05 109.29 51.68 15.89%
EPS 10.52 10.27 19.47 12.67 5.90 15.54%
DPS 3.49 0.00 3.50 3.50 0.00 -
NAPS 1.1214 1.0521 0.9793 0.8189 0.7192 11.73%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.83 0.92 1.25 1.55 0.70 -
P/RPS 0.89 0.67 0.77 1.42 1.35 -9.88%
P/EPS 7.90 8.97 6.41 12.22 11.86 -9.65%
EY 12.65 11.15 15.59 8.18 8.43 10.67%
DY 4.22 0.00 2.80 2.26 0.00 -
P/NAPS 0.74 0.88 1.28 1.89 0.97 -6.53%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 26/05/10 21/05/09 27/05/08 22/05/07 - -
Price 0.85 0.86 1.46 1.45 0.00 -
P/RPS 0.91 0.62 0.89 1.33 0.00 -
P/EPS 8.09 8.39 7.49 11.43 0.00 -
EY 12.36 11.92 13.35 8.75 0.00 -
DY 4.12 0.00 2.40 2.41 0.00 -
P/NAPS 0.76 0.82 1.49 1.77 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment