[MESB] YoY TTM Result on 30-Jun-2017

Announcement Date
28-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017
Profit Trend
QoQ- 42.6%
YoY- -152.63%
View:
Show?
TTM Result
30/06/18 30/06/17 31/03/08 30/09/07 31/12/07 CAGR
Revenue 145,960 138,339 120,861 132,443 128,538 1.21%
PBT -4,085 -911 732 355 500 -
Tax -727 -598 -1,398 -380 -1,061 -3.53%
NP -4,812 -1,509 -666 -25 -561 22.70%
-
NP to SH -4,812 -1,509 -804 -278 -624 21.46%
-
Tax Rate - - 190.98% 107.04% 212.20% -
Total Cost 150,772 139,848 121,527 132,468 129,099 1.48%
-
Net Worth 82,092 83,508 42,880 45,780 42,307 6.51%
Dividend
30/06/18 30/06/17 31/03/08 30/09/07 31/12/07 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/18 30/06/17 31/03/08 30/09/07 31/12/07 CAGR
Net Worth 82,092 83,508 42,880 45,780 42,307 6.51%
NOSH 81,900 41,964 42,039 41,999 42,307 6.49%
Ratio Analysis
30/06/18 30/06/17 31/03/08 30/09/07 31/12/07 CAGR
NP Margin -3.30% -1.09% -0.55% -0.02% -0.44% -
ROE -5.86% -1.81% -1.87% -0.61% -1.47% -
Per Share
30/06/18 30/06/17 31/03/08 30/09/07 31/12/07 CAGR
RPS 190.25 329.66 287.49 315.34 303.82 -4.35%
EPS -6.27 -3.60 -1.91 -0.66 -1.47 14.80%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.99 1.02 1.09 1.00 0.64%
Adjusted Per Share Value based on latest NOSH - 41,964
30/06/18 30/06/17 31/03/08 30/09/07 31/12/07 CAGR
RPS 101.15 95.87 83.76 91.79 89.08 1.21%
EPS -3.33 -1.05 -0.56 -0.19 -0.43 21.51%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5689 0.5787 0.2972 0.3173 0.2932 6.51%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 31/03/08 30/09/07 31/12/07 CAGR
Date 29/06/18 30/06/17 31/03/08 28/09/07 31/12/07 -
Price 0.29 0.80 0.42 0.45 0.42 -
P/RPS 0.15 0.24 0.15 0.14 0.14 0.65%
P/EPS -4.62 -22.25 -21.96 -67.99 -28.48 -15.89%
EY -21.63 -4.49 -4.55 -1.47 -3.51 18.90%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.40 0.41 0.41 0.42 -4.11%
Price Multiplier on Announcement Date
30/06/18 30/06/17 31/03/08 30/09/07 31/12/07 CAGR
Date 28/08/18 28/08/17 28/05/08 23/11/07 29/02/08 -
Price 0.285 0.865 0.45 0.45 0.43 -
P/RPS 0.15 0.26 0.16 0.14 0.14 0.65%
P/EPS -4.54 -24.06 -23.53 -67.99 -29.15 -16.22%
EY -22.01 -4.16 -4.25 -1.47 -3.43 19.35%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.43 0.44 0.41 0.43 -4.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment