[IHB] YoY TTM Result on 31-Mar-2011 [#1]

Stock
[IHB] INFRAHARTA HOLDINGS BERHAD
Announcement Date
30-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -7.31%
YoY- 18.86%
Quarter Report
Latest QR
Upcoming QR
IHB's Result
IHB's Financial Summary
View:
Show?
TTM Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 177,428 190,691 180,469 168,256 156,340 147,700 111,026 8.12%
PBT -335 6,700 10,106 10,211 9,210 9,924 13,664 -
Tax -1,153 -2,853 -3,013 -3,191 -3,191 -1,974 -543 13.36%
NP -1,488 3,847 7,093 7,020 6,019 7,950 13,121 -
-
NP to SH -1,513 3,861 7,161 7,134 6,002 7,913 13,117 -
-
Tax Rate - 42.58% 29.81% 31.25% 34.65% 19.89% 3.97% -
Total Cost 178,916 186,844 173,376 161,236 150,321 139,750 97,905 10.56%
-
Net Worth 87,943 89,269 85,746 80,708 59,888 70,102 44,983 11.81%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - 1,500 - 365 -
Div Payout % - - - - 25.00% - 2.78% -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 87,943 89,269 85,746 80,708 59,888 70,102 44,983 11.81%
NOSH 120,470 120,634 120,769 120,459 59,888 59,916 44,983 17.83%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin -0.84% 2.02% 3.93% 4.17% 3.85% 5.38% 11.82% -
ROE -1.72% 4.33% 8.35% 8.84% 10.02% 11.29% 29.16% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 147.28 158.07 149.43 139.68 261.05 246.51 246.82 -8.24%
EPS -1.26 3.20 5.93 5.92 10.02 13.21 29.16 -
DPS 0.00 0.00 0.00 0.00 2.50 0.00 0.81 -
NAPS 0.73 0.74 0.71 0.67 1.00 1.17 1.00 -5.10%
Adjusted Per Share Value based on latest NOSH - 120,459
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 41.69 44.81 42.41 39.54 36.74 34.71 26.09 8.12%
EPS -0.36 0.91 1.68 1.68 1.41 1.86 3.08 -
DPS 0.00 0.00 0.00 0.00 0.35 0.00 0.09 -
NAPS 0.2067 0.2098 0.2015 0.1897 0.1407 0.1647 0.1057 11.82%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 0.515 0.40 0.53 0.55 0.67 0.62 0.95 -
P/RPS 0.35 0.25 0.35 0.39 0.26 0.25 0.38 -1.36%
P/EPS -41.01 12.50 8.94 9.29 6.69 4.69 3.26 -
EY -2.44 8.00 11.19 10.77 14.96 21.30 30.69 -
DY 0.00 0.00 0.00 0.00 3.73 0.00 0.85 -
P/NAPS 0.71 0.54 0.75 0.82 0.67 0.53 0.95 -4.73%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 29/05/14 30/05/13 28/05/12 30/05/11 27/05/10 26/05/09 - -
Price 0.42 0.44 0.47 0.545 0.64 0.64 0.00 -
P/RPS 0.29 0.28 0.31 0.39 0.25 0.26 0.00 -
P/EPS -33.44 13.75 7.93 9.20 6.39 4.85 0.00 -
EY -2.99 7.27 12.62 10.87 15.66 20.64 0.00 -
DY 0.00 0.00 0.00 0.00 3.91 0.00 0.00 -
P/NAPS 0.58 0.59 0.66 0.81 0.64 0.55 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment