[AHB] YoY TTM Result on 31-Dec-2011 [#2]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
29-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Dec-2011 [#2]
Profit Trend
QoQ- -46.41%
YoY- -59.41%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
TTM Result
30/09/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Revenue 13,727 13,025 16,400 19,415 24,665 21,113 34,521 -14.81%
PBT 1,014 -7,421 -2,531 291 717 280 -1,030 -
Tax 0 -900 0 0 0 -73 2,500 -
NP 1,014 -8,321 -2,531 291 717 207 1,470 -6.25%
-
NP to SH 1,014 -8,321 -2,531 291 717 300 1,572 -7.34%
-
Tax Rate 0.00% - - 0.00% 0.00% 26.07% - -
Total Cost 12,713 21,346 18,931 19,124 23,948 20,906 33,051 -15.30%
-
Net Worth 10,173 0 13,259 15,649 14,882 14,626 14,466 -5.93%
Dividend
30/09/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Net Worth 10,173 0 13,259 15,649 14,882 14,626 14,466 -5.93%
NOSH 60,555 50,000 48,571 47,857 46,363 47,954 48,222 4.03%
Ratio Analysis
30/09/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
NP Margin 7.39% -63.88% -15.43% 1.50% 2.91% 0.98% 4.26% -
ROE 9.97% 0.00% -19.09% 1.86% 4.82% 2.05% 10.87% -
Per Share
30/09/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 22.67 26.05 33.76 40.57 53.20 44.03 71.59 -18.12%
EPS 1.67 -16.64 -5.21 0.61 1.55 0.63 3.26 -10.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.168 0.00 0.273 0.327 0.321 0.305 0.30 -9.59%
Adjusted Per Share Value based on latest NOSH - 47,857
30/09/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 1.90 1.80 2.27 2.69 3.42 2.92 4.78 -14.82%
EPS 0.14 -1.15 -0.35 0.04 0.10 0.04 0.22 -7.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0141 0.00 0.0184 0.0217 0.0206 0.0203 0.02 -5.89%
Price Multiplier on Financial Quarter End Date
30/09/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 30/09/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 -
Price 0.215 0.20 0.13 0.14 0.12 0.12 0.18 -
P/RPS 0.95 0.77 0.39 0.35 0.23 0.27 0.25 26.13%
P/EPS 12.84 -1.20 -2.49 23.02 7.76 19.18 5.52 15.81%
EY 7.79 -83.21 -40.08 4.34 12.89 5.21 18.11 -13.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 0.00 0.48 0.43 0.37 0.39 0.60 14.08%
Price Multiplier on Announcement Date
30/09/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 01/12/14 20/02/14 27/02/13 29/02/12 24/02/11 23/02/10 27/02/09 -
Price 0.16 0.275 0.15 0.17 0.16 0.16 0.06 -
P/RPS 0.71 1.06 0.44 0.42 0.30 0.36 0.08 46.17%
P/EPS 9.56 -1.65 -2.88 27.96 10.35 25.58 1.84 33.18%
EY 10.47 -60.52 -34.74 3.58 9.67 3.91 54.33 -24.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.00 0.55 0.52 0.50 0.52 0.20 31.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment