[EDEN] YoY TTM Result on 30-Jun-2016 [#2]

Stock
[EDEN] EDEN INC. BHD
Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 21.69%
YoY- -26.57%
Quarter Report
Latest QR
Upcoming QR
EDEN's Result
EDEN's Financial Summary
View:
Show?
TTM Result
31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 68,307 67,428 47,474 54,204 57,466 83,735 107,318 -6.70%
PBT 6,389 -7,346 -32,959 -11,836 -25,856 -234 12,947 -10.28%
Tax -1,569 -4,490 -3,675 -14,784 5,034 -9,478 -3,831 -12.81%
NP 4,820 -11,836 -36,634 -26,620 -20,822 -9,712 9,116 -9.32%
-
NP to SH 5,786 -10,823 -36,669 -26,042 -20,575 -9,860 9,181 -6.84%
-
Tax Rate 24.56% - - - - - 29.59% -
Total Cost 63,487 79,264 84,108 80,824 78,288 93,447 98,202 -6.48%
-
Net Worth 314,653 239,748 252,203 236,635 265,122 283,339 295,793 0.95%
Dividend
31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 314,653 239,748 252,203 236,635 265,122 283,339 295,793 0.95%
NOSH 403,361 311,362 311,362 311,362 311,362 311,362 311,362 4.05%
Ratio Analysis
31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 7.06% -17.55% -77.17% -49.11% -36.23% -11.60% 8.49% -
ROE 1.84% -4.51% -14.54% -11.01% -7.76% -3.48% 3.10% -
Per Share
31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 16.93 21.66 15.25 17.41 18.42 26.89 34.47 -10.35%
EPS 1.43 -3.48 -11.78 -8.36 -6.60 -3.17 2.95 -10.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.77 0.81 0.76 0.85 0.91 0.95 -2.98%
Adjusted Per Share Value based on latest NOSH - 311,362
31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 13.51 13.34 9.39 10.72 11.37 16.56 21.22 -6.70%
EPS 1.14 -2.14 -7.25 -5.15 -4.07 -1.95 1.82 -6.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6223 0.4742 0.4988 0.468 0.5243 0.5604 0.585 0.95%
Price Multiplier on Financial Quarter End Date
31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 31/12/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.165 0.28 0.20 0.23 0.28 0.315 0.315 -
P/RPS 0.97 1.29 1.31 1.32 1.52 1.17 0.91 0.98%
P/EPS 11.50 -8.06 -1.70 -2.75 -4.24 -9.95 10.68 1.14%
EY 8.69 -12.41 -58.88 -36.36 -23.56 -10.05 9.36 -1.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.36 0.25 0.30 0.33 0.35 0.33 -6.71%
Price Multiplier on Announcement Date
31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/02/20 30/08/18 30/08/17 30/08/16 27/08/15 28/08/14 28/08/13 -
Price 0.195 0.225 0.19 0.23 0.20 0.32 0.285 -
P/RPS 1.15 1.04 1.25 1.32 1.09 1.19 0.83 5.13%
P/EPS 13.60 -6.47 -1.61 -2.75 -3.03 -10.11 9.67 5.38%
EY 7.36 -15.45 -61.98 -36.36 -32.98 -9.90 10.35 -5.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.29 0.23 0.30 0.24 0.35 0.30 -2.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment