[EDEN] YoY TTM Result on 31-Mar-2016 [#1]

Stock
[EDEN] EDEN INC. BHD
Announcement Date
26-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 22.64%
YoY- -87.95%
Quarter Report
Latest QR
Upcoming QR
EDEN's Result
EDEN's Financial Summary
View:
Show?
TTM Result
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 59,103 63,829 49,313 52,237 64,083 86,990 123,515 -10.71%
PBT 2,223 -9,564 -23,497 -19,387 -22,493 4,363 12,720 -23.52%
Tax 573 -4,672 -6,376 -14,603 4,846 -9,726 -3,456 -
NP 2,796 -14,236 -29,873 -33,990 -17,647 -5,363 9,264 -16.82%
-
NP to SH 3,923 -13,129 -30,296 -33,257 -17,695 -5,490 9,361 -12.51%
-
Tax Rate -25.78% - - - - 222.92% 27.17% -
Total Cost 56,307 78,065 79,186 86,227 81,730 92,353 114,251 -10.30%
-
Net Worth 316,066 242,862 258,430 236,635 271,165 289,566 295,793 1.02%
Dividend
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 316,066 242,862 258,430 236,635 271,165 289,566 295,793 1.02%
NOSH 403,361 311,362 311,362 311,362 311,362 311,362 311,362 4.06%
Ratio Analysis
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 4.73% -22.30% -60.58% -65.07% -27.54% -6.17% 7.50% -
ROE 1.24% -5.41% -11.72% -14.05% -6.53% -1.90% 3.16% -
Per Share
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 14.59 20.50 15.84 16.78 20.56 27.94 39.67 -14.25%
EPS 0.97 -4.22 -9.73 -10.68 -5.68 -1.76 3.01 -15.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.78 0.83 0.76 0.87 0.93 0.95 -2.98%
Adjusted Per Share Value based on latest NOSH - 311,362
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 11.69 12.62 9.75 10.33 12.67 17.20 24.43 -10.71%
EPS 0.78 -2.60 -5.99 -6.58 -3.50 -1.09 1.85 -12.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6251 0.4803 0.5111 0.468 0.5363 0.5727 0.585 1.02%
Price Multiplier on Financial Quarter End Date
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 30/09/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.135 0.125 0.225 0.22 0.225 0.315 0.28 -
P/RPS 0.93 0.61 1.42 1.31 1.09 1.13 0.71 4.23%
P/EPS 13.94 -2.96 -2.31 -2.06 -3.96 -17.87 9.31 6.40%
EY 7.17 -33.73 -43.25 -48.55 -25.23 -5.60 10.74 -6.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.16 0.27 0.29 0.26 0.34 0.29 -7.88%
Price Multiplier on Announcement Date
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/11/19 31/05/18 31/05/17 26/05/16 29/05/15 26/05/14 30/05/13 -
Price 0.145 0.245 0.25 0.22 0.295 0.335 0.345 -
P/RPS 0.99 1.20 1.58 1.31 1.43 1.20 0.87 2.00%
P/EPS 14.98 -5.81 -2.57 -2.06 -5.20 -19.00 11.48 4.17%
EY 6.68 -17.21 -38.92 -48.55 -19.24 -5.26 8.71 -3.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.31 0.30 0.29 0.34 0.36 0.36 -9.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment