[DKLS] YoY TTM Result on 31-Mar-2019 [#1]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 48.09%
YoY- 262.1%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
TTM Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 175,069 195,072 173,867 206,590 222,106 249,513 205,772 -2.65%
PBT 18,373 23,749 8,945 13,398 9,238 55,119 23,930 -4.30%
Tax -6,208 -6,257 -3,954 -4,314 -6,219 -6,105 -3,110 12.20%
NP 12,165 17,492 4,991 9,084 3,019 49,014 20,820 -8.56%
-
NP to SH 11,852 17,083 4,300 8,198 2,264 50,127 20,632 -8.82%
-
Tax Rate 33.79% 26.35% 44.20% 32.20% 67.32% 11.08% 13.00% -
Total Cost 162,904 177,580 168,876 197,506 219,087 200,499 184,952 -2.09%
-
Net Worth 418,075 413,440 402,316 400,462 391,192 396,754 356,893 2.67%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div 2,780 1,853 2,780 2,780 2,780 2,780 2,780 0.00%
Div Payout % 23.46% 10.85% 64.67% 33.92% 122.84% 5.55% 13.48% -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 418,075 413,440 402,316 400,462 391,192 396,754 356,893 2.67%
NOSH 92,699 92,699 92,699 92,699 92,699 92,699 92,699 0.00%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 6.95% 8.97% 2.87% 4.40% 1.36% 19.64% 10.12% -
ROE 2.83% 4.13% 1.07% 2.05% 0.58% 12.63% 5.78% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 188.86 210.43 187.56 222.86 239.60 269.16 221.98 -2.65%
EPS 12.79 18.43 4.64 8.84 2.44 54.07 22.26 -8.81%
DPS 3.00 2.00 3.00 3.00 3.00 3.00 3.00 0.00%
NAPS 4.51 4.46 4.34 4.32 4.22 4.28 3.85 2.67%
Adjusted Per Share Value based on latest NOSH - 92,699
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 188.86 210.43 187.56 222.86 239.60 269.16 221.98 -2.65%
EPS 12.79 18.43 4.64 8.84 2.44 54.07 22.26 -8.81%
DPS 3.00 2.00 3.00 3.00 3.00 3.00 3.00 0.00%
NAPS 4.51 4.46 4.34 4.32 4.22 4.28 3.85 2.67%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 1.85 1.55 1.55 1.75 1.60 1.88 1.76 -
P/RPS 0.98 0.74 0.83 0.79 0.67 0.70 0.79 3.65%
P/EPS 14.47 8.41 33.41 19.79 65.51 3.48 7.91 10.58%
EY 6.91 11.89 2.99 5.05 1.53 28.76 12.65 -9.58%
DY 1.62 1.29 1.94 1.71 1.87 1.60 1.70 -0.79%
P/NAPS 0.41 0.35 0.36 0.41 0.38 0.44 0.46 -1.89%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 24/05/22 27/05/21 29/05/20 30/05/19 31/05/18 26/05/17 23/05/16 -
Price 1.85 1.60 1.45 1.75 1.75 2.12 1.80 -
P/RPS 0.98 0.76 0.77 0.79 0.73 0.79 0.81 3.22%
P/EPS 14.47 8.68 31.26 19.79 71.65 3.92 8.09 10.17%
EY 6.91 11.52 3.20 5.05 1.40 25.51 12.36 -9.23%
DY 1.62 1.25 2.07 1.71 1.71 1.42 1.67 -0.50%
P/NAPS 0.41 0.36 0.33 0.41 0.41 0.50 0.47 -2.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment