[MYTECH] YoY TTM Result on 30-Jun-2006 [#1]

Stock
[MYTECH] MYTECH GROUP BERHAD
Announcement Date
25-Jul-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Jun-2006 [#1]
Profit Trend
QoQ- -7.36%
YoY- 15.18%
Quarter Report
Latest QR
Upcoming QR
MYTECH's Result
MYTECH's Financial Summary
View:
Show?
TTM Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 13,423 13,202 24,698 25,358 24,192 21,737 9,991 5.03%
PBT -7,381 -1,677 4,839 5,309 4,408 1,624 -1,093 37.44%
Tax -459 -327 -1,115 -1,624 -1,219 -731 -66 38.11%
NP -7,840 -2,004 3,724 3,685 3,189 893 -1,159 37.48%
-
NP to SH -7,553 -1,389 3,059 3,673 3,189 893 -1,159 36.63%
-
Tax Rate - - 23.04% 30.59% 27.65% 45.01% - -
Total Cost 21,263 15,206 20,974 21,673 21,003 20,844 11,150 11.34%
-
Net Worth 32,803 38,562 38,330 34,883 30,420 27,041 5,749 33.64%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 32,803 38,562 38,330 34,883 30,420 27,041 5,749 33.64%
NOSH 44,936 44,324 40,776 40,561 40,560 40,360 17,967 16.49%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin -58.41% -15.18% 15.08% 14.53% 13.18% 4.11% -11.60% -
ROE -23.02% -3.60% 7.98% 10.53% 10.48% 3.30% -20.16% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 29.87 29.79 60.57 62.52 59.64 53.86 55.61 -9.83%
EPS -16.81 -3.13 7.50 9.06 7.86 2.21 -6.45 17.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.87 0.94 0.86 0.75 0.67 0.32 14.72%
Adjusted Per Share Value based on latest NOSH - 40,561
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 6.00 5.90 11.04 11.33 10.81 9.71 4.46 5.06%
EPS -3.38 -0.62 1.37 1.64 1.43 0.40 -0.52 36.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1466 0.1723 0.1713 0.1559 0.1359 0.1208 0.0257 33.63%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.80 0.78 1.10 0.77 1.02 1.45 1.25 -
P/RPS 2.68 2.62 1.82 1.23 1.71 2.69 2.25 2.95%
P/EPS -4.76 -24.89 14.66 8.50 12.97 65.53 -19.38 -20.84%
EY -21.01 -4.02 6.82 11.76 7.71 1.53 -5.16 26.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.90 1.17 0.90 1.36 2.16 3.91 -19.03%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 31/07/09 29/07/08 25/07/07 25/07/06 26/07/05 20/08/04 26/08/03 -
Price 0.50 1.00 1.66 0.65 1.00 1.25 1.24 -
P/RPS 1.67 3.36 2.74 1.04 1.68 2.32 2.23 -4.70%
P/EPS -2.97 -31.91 22.13 7.18 12.72 56.50 -19.22 -26.72%
EY -33.62 -3.13 4.52 13.93 7.86 1.77 -5.20 36.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 1.15 1.77 0.76 1.33 1.87 3.88 -25.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment