[MYTECH] QoQ Quarter Result on 30-Jun-2006 [#1]

Stock
[MYTECH] MYTECH GROUP BERHAD
Announcement Date
25-Jul-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Jun-2006 [#1]
Profit Trend
QoQ- -22.03%
YoY- -28.8%
Quarter Report
Latest QR
Upcoming QR
MYTECH's Result
MYTECH's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 9,459 5,183 6,247 5,427 7,051 5,803 7,077 21.35%
PBT 2,508 841 967 987 1,353 1,280 1,689 30.18%
Tax -358 -397 -336 -258 -363 -395 -608 -29.77%
NP 2,150 444 631 729 990 885 1,081 58.21%
-
NP to SH 1,593 442 628 722 926 947 1,078 29.76%
-
Tax Rate 14.27% 47.21% 34.75% 26.14% 26.83% 30.86% 36.00% -
Total Cost 7,309 4,739 5,616 4,698 6,061 4,918 5,996 14.12%
-
Net Worth 36,980 35,684 35,477 34,883 34,098 33,327 31,729 10.75%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 36,980 35,684 35,477 34,883 34,098 33,327 31,729 10.75%
NOSH 40,637 40,550 40,779 40,561 40,593 40,643 40,679 -0.06%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 22.73% 8.57% 10.10% 13.43% 14.04% 15.25% 15.27% -
ROE 4.31% 1.24% 1.77% 2.07% 2.72% 2.84% 3.40% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 23.28 12.78 15.32 13.38 17.37 14.28 17.40 21.44%
EPS 3.92 1.09 1.54 1.78 2.28 2.33 2.65 29.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.88 0.87 0.86 0.84 0.82 0.78 10.83%
Adjusted Per Share Value based on latest NOSH - 40,561
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 4.23 2.32 2.79 2.43 3.15 2.59 3.16 21.48%
EPS 0.71 0.20 0.28 0.32 0.41 0.42 0.48 29.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1653 0.1595 0.1585 0.1559 0.1524 0.1489 0.1418 10.77%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.85 0.89 0.65 0.77 0.69 0.79 1.08 -
P/RPS 3.65 6.96 4.24 5.76 3.97 5.53 6.21 -29.85%
P/EPS 21.68 81.65 42.21 43.26 30.25 33.91 40.75 -34.36%
EY 4.61 1.22 2.37 2.31 3.31 2.95 2.45 52.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.01 0.75 0.90 0.82 0.96 1.38 -23.15%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 29/05/07 09/02/07 27/11/06 25/07/06 30/05/06 27/02/06 25/11/05 -
Price 1.05 0.80 0.86 0.65 0.80 0.70 0.97 -
P/RPS 4.51 6.26 5.61 4.86 4.61 4.90 5.58 -13.24%
P/EPS 26.79 73.39 55.84 36.52 35.07 30.04 36.60 -18.79%
EY 3.73 1.36 1.79 2.74 2.85 3.33 2.73 23.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 0.91 0.99 0.76 0.95 0.85 1.24 -4.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment