[ASIABRN] YoY TTM Result on 30-Jun-2022 [#1]

Stock
[ASIABRN] ASIA BRANDS BERHAD
Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- 22.38%
YoY- 34.91%
Quarter Report
Latest QR
Upcoming QR
ASIABRN's Result
ASIABRN's Financial Summary
View:
Show?
TTM Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 186,933 187,700 174,943 159,827 166,901 146,122 198,212 -0.97%
PBT 11,876 25,377 18,510 8,633 10,276 -18,494 -60,445 -
Tax -2,834 -6,250 -4,356 -476 -1,807 -490 10,494 -
NP 9,042 19,127 14,154 8,157 8,469 -18,984 -49,951 -
-
NP to SH 9,013 19,095 14,154 8,157 8,469 -19,563 -49,951 -
-
Tax Rate 23.86% 24.63% 23.53% 5.51% 17.58% - - -
Total Cost 177,891 168,573 160,789 151,670 158,432 165,106 248,163 -5.39%
-
Net Worth 237,300 232,647 216,362 202,403 193,097 146,567 137,686 9.49%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div 4,652 2,326 2,326 - - - - -
Div Payout % 51.62% 12.18% 16.44% - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 237,300 232,647 216,362 202,403 193,097 146,567 137,686 9.49%
NOSH 232,647 232,647 232,647 232,647 232,647 116,323 79,130 19.68%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 4.84% 10.19% 8.09% 5.10% 5.07% -12.99% -25.20% -
ROE 3.80% 8.21% 6.54% 4.03% 4.39% -13.35% -36.28% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 80.35 80.68 75.20 68.70 71.74 125.62 250.49 -17.25%
EPS 3.87 8.21 6.08 3.51 3.64 -16.82 -63.12 -
DPS 2.00 1.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.00 0.93 0.87 0.83 1.26 1.74 -8.51%
Adjusted Per Share Value based on latest NOSH - 232,647
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 80.35 80.68 75.20 68.70 71.74 62.81 85.20 -0.97%
EPS 3.87 8.21 6.08 3.51 3.64 -8.41 -21.47 -
DPS 2.00 1.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.00 0.93 0.87 0.83 0.63 0.5918 9.49%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.50 0.585 0.535 0.41 0.46 0.825 0.86 -
P/RPS 0.62 0.73 0.71 0.60 0.64 0.66 0.34 10.52%
P/EPS 12.91 7.13 8.79 11.69 12.64 -4.91 -1.36 -
EY 7.75 14.03 11.37 8.55 7.91 -20.39 -73.40 -
DY 4.00 1.71 1.87 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.59 0.58 0.47 0.55 0.65 0.49 0.00%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 25/08/23 29/08/22 24/08/21 26/08/20 23/08/19 28/08/18 28/08/17 -
Price 0.555 0.56 0.545 0.365 0.495 0.70 0.94 -
P/RPS 0.69 0.69 0.72 0.53 0.69 0.56 0.38 10.44%
P/EPS 14.33 6.82 8.96 10.41 13.60 -4.16 -1.49 -
EY 6.98 14.66 11.16 9.61 7.35 -24.03 -67.15 -
DY 3.60 1.79 1.83 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.56 0.59 0.42 0.60 0.56 0.54 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment