[THRIVEN] YoY TTM Result on 30-Sep-2001 [#3]

Stock
[THRIVEN] THRIVEN GLOBAL BERHAD
Announcement Date
28-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -125.76%
YoY--%
Quarter Report
Latest QR
Upcoming QR
THRIVEN's Result
THRIVEN's Financial Summary
View:
Show?
TTM Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 78,187 84,276 63,166 58,803 68,489 3.36%
PBT -4,924 -3,963 -590 -2,001 7,539 -
Tax -166 -203 -70 1,999 -13 88.95%
NP -5,090 -4,166 -660 -2 7,526 -
-
NP to SH -5,090 -4,166 -660 -737 7,055 -
-
Tax Rate - - - - 0.17% -
Total Cost 83,277 88,442 63,826 58,805 60,963 8.10%
-
Net Worth 82,806 86,400 92,109 88,144 62,067 7.46%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 82,806 86,400 92,109 88,144 62,067 7.46%
NOSH 60,443 60,000 60,202 60,373 40,303 10.65%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin -6.51% -4.94% -1.04% 0.00% 10.99% -
ROE -6.15% -4.82% -0.72% -0.84% 11.37% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 129.36 140.46 104.92 97.40 169.93 -6.58%
EPS -8.42 -6.94 -1.10 -1.22 17.50 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.44 1.53 1.46 1.54 -2.88%
Adjusted Per Share Value based on latest NOSH - 60,373
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 14.30 15.41 11.55 10.75 12.52 3.37%
EPS -0.93 -0.76 -0.12 -0.13 1.29 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1514 0.158 0.1684 0.1612 0.1135 7.46%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/09/04 30/09/03 30/09/02 27/09/01 29/09/00 -
Price 0.65 0.71 0.66 0.82 1.04 -
P/RPS 0.50 0.51 0.63 0.84 0.61 -4.84%
P/EPS -7.72 -10.23 -60.20 -67.17 5.94 -
EY -12.96 -9.78 -1.66 -1.49 16.83 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.49 0.43 0.56 0.68 -8.81%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 25/11/04 20/11/03 27/11/02 28/11/01 19/12/00 -
Price 0.52 0.80 0.69 0.94 0.93 -
P/RPS 0.40 0.57 0.66 0.97 0.55 -7.64%
P/EPS -6.17 -11.52 -62.94 -77.00 5.31 -
EY -16.19 -8.68 -1.59 -1.30 18.82 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.56 0.45 0.64 0.60 -10.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment